Crown Lifters Limited (CROWN.NS)
INR 171.73
(2.32%)
INR 171.73
(2.32%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 281 Million | 192.77 Million | 199.24 Million | 121.75 Million | 143.76 Million | 181.06 Million |
| Cost of Revenue | 113.37 Million | 108.39 Million | 110.92 Million | 30.57 Million | 34 Million | 61.66 Million |
| Gross Profit | 167.63 Million | 84.37 Million | 88.31 Million | 91.18 Million | 109.75 Million | 119.39 Million |
| Operating Expenses | 28.74 Million | 59.87 Million | 60.53 Million | 83.45 Million | 111.83 Million | 109.67 Million |
| Selling, General and Administrative Expenses | 28.74 Million | 3.62 Million | 4.55 Million | 11.74 Million | 15.48 Million | 9.01 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 33.41 Thousand | 5069.00 | 225.35 Thousand | 557.72 Thousand | 740.05 Thousand |
| Cost and Expenses | 123.98 Million | 168.27 Million | 171.46 Million | 114.03 Million | 145.83 Million | 171.34 Million |
| Operating Income | 157.01 Million | 20.29 Million | 27.77 Million | 7.33 Million | -2.49 Million | 9.65 Million |
| Interest Expense | 16.02 Million | 1.85 Million | 10.09 Million | 28.73 Million | 35.6 Million | 39.81 Million |
| Income Tax Expense | 18.72 Million | -8.32 Million | 64.17 Million | -4.54 Million | -2.67 Million | -2.73 Million |
| Earnings before Tax | 73.8 Million | 30.68 Million | 48.14 Million | 21.32 Million | -37.75 Million | -29.33 Million |
| Net Income | 55.07 Million | 38.96 Million | -16.02 Million | 25.87 Million | -35.08 Million | -26.59 Million |
| Earnings Per Share Basic | 4.91 | 3.74 | -1.54 | 12.43 | -16.85 | -2.55 |
| Earnings Per Share Diluted | 4.91 | 3.74 | -1.54 | 12.43 | -16.85 | -2.55 |
| Weighted Average Shares Outstanding | 11.22 Million | 10.41 Million | 10.41 Million | 2.08 Million | 2.08 Million | 10.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.22 Million | 10.41 Million | 10.41 Million | 2.08 Million | 2.08 Million | 10.41 Million |
| Gross Margin | 0.60 | 0.44 | 0.44 | 0.75 | 0.76 | 0.66 |
| EBIT Margin | 0.54 | 0.26 | 0.28 | 0.45 | 0.45 | 0.47 |
| Profit Margin | 0.20 | 0.20 | -0.08 | 0.21 | -0.24 | -0.15 |
| EBITDA | 151.28 Million | 46.7 Million | 54.73 Million | 52.5 Million | 65.43 Million | 84.46 Million |
| Earnings Before Tax Margin | 0.56 | 0.11 | 0.14 | 0.06 | -0.02 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 75.56 Million | 76.34 Million | 60.71 Million | 192.78 Million | 72.53 Million | 52.41 Million |
| Cost of Revenue | 41.63 Million | 46.52 Million | 31.42 Million | 108.4 Million | 25.46 Million | 18.4 Million |
| Gross Profit | 33.92 Million | 29.82 Million | 29.29 Million | 84.38 Million | 47.06 Million | 34 Million |
| Operating Expenses | 2.07 Million | 3.31 Million | 17.72 Million | 60.79 Million | 31.15 Million | 20.94 Million |
| Selling, General and Administrative Expenses | 2.07 Million | 3.31 Million | 12.51 Million | - | 1.31 Million | 1.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.98 Million | - | - | 2.18 Million | 1.58 Million |
| Cost and Expenses | 43.71 Million | 49.83 Million | 63.71 Million | 198.58 Million | 56.61 Million | 39.35 Million |
| Operating Income | 31.84 Million | 26.51 Million | 11.58 Million | 23.59 Million | 18.1 Million | 14.63 Million |
| Interest Expense | 7.66 Million | 6.1 Million | 990 Thousand | 1.76 Million | 4.05 Million | 4.12 Million |
| Income Tax Expense | 7.24 Million | 36.62 Million | -11.85 Million | -8.28 Million | 22.21 Million | 13.63 Million |
| Earnings before Tax | 28.52 Million | 146.19 Million | 11.45 Million | 30.69 Million | 14.04 Million | 10.51 Million |
| Net Income | 21.28 Million | 109.56 Million | 18.8 Million | 38.97 Million | 14.04 Million | 10.51 Million |
| Earnings Per Share Basic | 1.90 | 9.76 | 2.25 | - | 1.35 | 1.01 |
| Earnings Per Share Diluted | 1.90 | 9.76 | 2.25 | - | 1.35 | 1.01 |
| Weighted Average Shares Outstanding | 11.22 Million | 11.22 Million | 10.35 Million | 10.42 Million | 10.41 Million | 10.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.22 Million | 11.22 Million | 10.35 Million | 10.42 Million | 10.41 Million | 10.41 Million |
| Gross Margin | 0.45 | 0.39 | 0.48 | 0.44 | 0.65 | 0.65 |
| EBIT Margin | 0.66 | 0.51 | 1.06 | - | 0.56 | 0.54 |
| Profit Margin | 0.28 | 1.44 | 0.31 | 0.20 | 0.19 | 0.20 |
| EBITDA | 50.2 Million | 39.23 Million | 64.32 Million | - | 40.28 Million | 28.39 Million |
| Earnings Before Tax Margin | 0.42 | 0.35 | 0.19 | 0.12 | 0.25 | 0.28 |
SLHN
TRIDENT
ASMVF
TYCB
F34
ATLA-DKK