Wilmar International Limited (F34.SI)
SGD 3.03
(-3.5%)
SGD 3.03
(-3.5%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 67.15 Billion | 73.39 Billion | 65.79 Billion | 50.52 Billion | 42.64 Billion | 44.49 Billion |
| Cost of Revenue | 61.88 Billion | 65.93 Billion | 58.58 Billion | 44.92 Billion | 38.13 Billion | 40.11 Billion |
| Gross Profit | 5.27 Billion | 7.46 Billion | 7.21 Billion | 5.6 Billion | 4.5 Billion | 4.37 Billion |
| Operating Expenses | 3.28 Billion | 4.16 Billion | 4.44 Billion | 3.31 Billion | 2.55 Billion | 2.58 Billion |
| Selling, General and Administrative Expenses | 3.28 Billion | 4.4 Billion | 4.5 Billion | 3.47 Billion | 2.67 Billion | 2.63 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -244.93 Million | -58.67 Million | -158.12 Million | -116.98 Million | -16.32 Million |
| Cost and Expenses | 65.17 Billion | 70.1 Billion | 63.03 Billion | 48.23 Billion | 40.69 Billion | 42.7 Billion |
| Operating Income | 1.98 Billion | 4.01 Billion | 3.35 Billion | 3.01 Billion | 2.62 Billion | 1.81 Billion |
| Interest Expense | 1.28 Billion | 887.29 Million | 594.67 Million | 660.21 Million | 922.66 Million | 851.21 Million |
| Income Tax Expense | 298.08 Million | 547.21 Million | 699.6 Million | 620.08 Million | 371.53 Million | 349.79 Million |
| Earnings before Tax | 1.95 Billion | 3.11 Billion | 2.76 Billion | 2.31 Billion | 1.69 Billion | 1.61 Billion |
| Net Income | 1.52 Billion | 2.4 Billion | 1.89 Billion | 1.53 Billion | 1.26 Billion | 1.12 Billion |
| Earnings Per Share Basic | 0.24 | 0.38 | 0.30 | 0.24 | 0.20 | 0.18 |
| Earnings Per Share Diluted | 0.24 | 0.38 | 0.30 | 0.24 | 0.20 | 0.18 |
| Weighted Average Shares Outstanding | 6.24 Billion | 6.27 Billion | 6.3 Billion | 6.34 Billion | 6.33 Billion | 6.32 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.24 Billion | 6.27 Billion | 6.31 Billion | 6.35 Billion | 6.33 Billion | 6.32 Billion |
| Gross Margin | 0.08 | 0.10 | 0.11 | 0.11 | 0.11 | 0.10 |
| EBIT Margin | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 |
| Profit Margin | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| EBITDA | 4.46 Billion | 5.15 Billion | 4.5 Billion | 4.02 Billion | 3.49 Billion | 3.29 Billion |
| Earnings Before Tax Margin | 0.03 | 0.05 | 0.05 | 0.06 | 0.06 | 0.04 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 46.73 Billion | 67.15 Billion | 43.48 Billion | 51.89 Billion | 73.39 Billion | 49.32 Billion |
| Cost of Revenue | 42.9 Billion | 61.88 Billion | 39.69 Billion | 46.62 Billion | 65.93 Billion | 44.29 Billion |
| Gross Profit | 3.82 Billion | 5.27 Billion | 3.78 Billion | 5.27 Billion | 7.46 Billion | 5.03 Billion |
| Operating Expenses | 2.17 Billion | 2.85 Billion | 2.72 Billion | 2.95 Billion | 4.16 Billion | 3.12 Billion |
| Selling, General and Administrative Expenses | 2.17 Billion | - | 2.72 Billion | 2.95 Billion | - | 3.12 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | -244.93 Million | - |
| Cost and Expenses | 45.07 Billion | 64.73 Billion | 42.42 Billion | 49.57 Billion | 70.1 Billion | 47.41 Billion |
| Operating Income | 1.65 Billion | 3.27 Billion | 1.05 Billion | 2.31 Billion | 4.01 Billion | 1.91 Billion |
| Interest Expense | 879.86 Million | 1.28 Billion | 801.44 Million | 705.38 Million | 887.29 Million | 499.04 Million |
| Income Tax Expense | 255.05 Million | 298.08 Million | 145.84 Million | 301.79 Million | 547.21 Million | 451.19 Million |
| Earnings before Tax | 1.53 Billion | 1.95 Billion | 666.57 Million | 1.92 Billion | 3.11 Billion | 1.99 Billion |
| Net Income | 1.31 Billion | 1.52 Billion | 736.22 Million | 1.72 Billion | 2.4 Billion | 1.59 Billion |
| Earnings Per Share Basic | 0.21 | - | 0.12 | 0.28 | - | 0.25 |
| Earnings Per Share Diluted | 0.21 | - | 0.12 | 0.28 | - | 0.25 |
| Weighted Average Shares Outstanding | 6.24 Billion | 6.24 Billion | 6.26 Billion | 6.25 Billion | 6.27 Billion | 6.29 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.24 Billion | 6.24 Billion | 6.26 Billion | 6.25 Billion | 6.27 Billion | 6.29 Billion |
| Gross Margin | 0.08 | 0.08 | 0.09 | 0.10 | 0.10 | 0.10 |
| EBIT Margin | 0.05 | - | 0.04 | 0.06 | - | 0.05 |
| Profit Margin | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 |
| EBITDA | 2.5 Billion | - | 1.84 Billion | 3.12 Billion | - | 2.69 Billion |
| Earnings Before Tax Margin | 0.04 | 0.05 | 0.02 | 0.04 | 0.05 | 0.04 |
ATLA-DKK
CROWN
SLHN
ENG
RGEN
TYCB