DKK 2.08
(2.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | 54 Thousand | 23 Thousand |
Gross Profit | - | - | - | - | -54 Thousand | -23 Thousand |
Operating Expenses | 16.76 Million | 1.64 Million | 1.95 Million | 2.24 Million | 6.24 Million | -22.77 Million |
Selling, General and Administrative Expenses | 2.34 Million | 1.64 Million | 1.95 Million | 2.49 Million | 5.76 Million | 11.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 14.41 Million | - | - | -250 Thousand | 475 Thousand | -34.08 Million |
Cost and Expenses | 16.76 Million | 1.64 Million | 1.95 Million | 2.24 Million | 6.24 Million | -22.77 Million |
Operating Income | -16.76 Million | 15.4 Million | 8.95 Million | 1.14 Million | -59.75 Million | 36.04 Million |
Interest Expense | 15 Thousand | 17.96 Million | 2.22 Million | 3.5 Million | 5.18 Million | 3.36 Million |
Income Tax Expense | - | -2.91 Million | 5.8 Million | 113.78 Million | -3.81 Million | 8.71 Million |
Earnings before Tax | -20.73 Million | 348 Thousand | 3.14 Million | -112.63 Million | -67.57 Million | 32.67 Million |
Net Income | -20.73 Million | 3.25 Million | -2.65 Million | -226.41 Million | -63.76 Million | 23.96 Million |
Earnings Per Share Basic | -5.61 | 0.88 | -0.72 | -61.23 | -17.24 | 6.48 |
Earnings Per Share Diluted | -5.61 | 0.88 | -0.72 | -61.23 | -17.24 | 6.48 |
Weighted Average Shares Outstanding | 3.69 Million | 3.69 Million | 3.69 Million | 3.69 Million | 3.69 Million | 3.69 Million |
Weighted Average Shares Outstanding (Diluted) | 3.69 Million | 3.69 Million | 3.69 Million | 3.69 Million | 3.69 Million | 3.69 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -20.71 Million | 1.26 Million | -5.53 Million | -109.13 Million | -8.82 Million | 38.08 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 666 Thousand | 758 Thousand | 2.34 Million | 313 Thousand | 303 Thousand | 806 Thousand |
Selling, General and Administrative Expenses | 666 Thousand | 758 Thousand | - | 313 Thousand | 303 Thousand | 806 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.37 Million | - | - | - | - | - |
Cost and Expenses | 666 Thousand | 758 Thousand | 2.34 Million | 313 Thousand | 303 Thousand | 806 Thousand |
Operating Income | -666 Thousand | -758 Thousand | -2.34 Million | -313 Thousand | 5.59 Million | -184 Thousand |
Interest Expense | 972 Thousand | 4000.00 | 15 Thousand | 4000.00 | 3000.00 | 1.62 Million |
Income Tax Expense | -666 Thousand | -43.27 Thousand | -2347.00 | -313.00 | -11.75 Million | -745.08 Thousand |
Earnings before Tax | 2.74 Million | -219 Thousand | -20.73 Million | -19.26 Million | 6.46 Million | -1.81 Million |
Net Income | 2.74 Million | -219 Thousand | -20.73 Million | -19.26 Million | 6.46 Million | -1.81 Million |
Earnings Per Share Basic | 0.74 | -0.06 | - | -5.21 | 1.75 | -0.49 |
Earnings Per Share Diluted | 0.74 | -0.06 | - | -5.21 | 1.75 | -0.49 |
Weighted Average Shares Outstanding | 3.69 Million | 3.69 Million | 3.69 Million | 3.69 Million | 3.69 Million | 3.69 Million |
Weighted Average Shares Outstanding (Diluted) | 3.69 Million | 3.69 Million | 3.69 Million | 3.69 Million | 3.69 Million | 3.69 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -666 Thousand | -758 Thousand | - | -313 Thousand | -6.2 Million | -807 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
CROWN
SLHN
TRIDENT
RGEN
TYCB
F34