CHF 5.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.66 Million | 4.64 Million | 4.28 Million | 4.31 Million | 5.54 Million | 6.52 Million |
Cost of Revenue | 2.6 Million | 2.1 Million | 1.78 Million | 1.79 Million | 1.91 Million | 2.18 Million |
Gross Profit | 1.05 Million | 2.54 Million | 2.49 Million | 2.51 Million | 3.62 Million | 4.34 Million |
Operating Expenses | 546.24 Thousand | 1.85 Million | 1.6 Million | 2.24 Million | 1.5 Million | 5.05 Million |
Selling, General and Administrative Expenses | 254.35 Thousand | 1.32 Million | 1.21 Million | 1.29 Million | 1.51 Million | 1.69 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 291.89 Thousand | 535.07 Thousand | 386 Thousand | 942.73 Thousand | -16.74 Thousand | 3.36 Million |
Cost and Expenses | 3.15 Million | 3.96 Million | 3.39 Million | 4.03 Million | 3.41 Million | 7.24 Million |
Operating Income | 510.28 Thousand | 516.66 Thousand | 4.01 Million | -4.06 Million | 8.58 Million | -4.54 Million |
Interest Expense | 957.94 Thousand | 693.41 Thousand | 699.54 Thousand | 721.42 Thousand | 898.01 Thousand | 1.17 Million |
Income Tax Expense | -28.91 Thousand | -353.47 Thousand | 295.95 Thousand | 455.96 Thousand | 774.18 Thousand | -1.29 Million |
Earnings before Tax | -7.97 Million | -176.75 Thousand | 3.63 Million | -5.27 Million | 7 Million | -5.72 Million |
Net Income | -7.94 Million | 176.72 Thousand | 3.33 Million | -5.72 Million | 6.23 Million | -4.43 Million |
Earnings Per Share Basic | -3.09 | 0.07 | 1.30 | -2.23 | 2.42 | -1.72 |
Earnings Per Share Diluted | -3.09 | 0.07 | 1.30 | -2.23 | 2.42 | -1.72 |
Weighted Average Shares Outstanding | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million |
Weighted Average Shares Outstanding (Diluted) | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million |
Gross Margin | 0.29 | 0.55 | 0.58 | 0.58 | 0.65 | 0.67 |
EBIT Margin | -1.92 | 0.11 | 0.94 | -0.94 | 1.55 | -0.22 |
Profit Margin | -2.17 | 0.04 | 0.78 | -1.33 | 1.12 | -0.68 |
EBITDA | -7.01 Million | 516.66 Thousand | 4.33 Million | -4.06 Million | 7.9 Million | -1.41 Million |
Earnings Before Tax Margin | 0.14 | 0.11 | 0.94 | -0.94 | 1.55 | -0.70 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.5 Million | 1.5 Million | 1.17 Million | 3.66 Million | 1.17 Million | 1.4 Million |
Cost of Revenue | - | - | - | 2.6 Million | - | - |
Gross Profit | 1.5 Million | 1.5 Million | 1.17 Million | 1.05 Million | 1.17 Million | 1.4 Million |
Operating Expenses | 327.8 Thousand | 327.8 Thousand | 291.83 Thousand | 546.24 Thousand | 1.87 Million | 4.2 Million |
Selling, General and Administrative Expenses | 327.8 Thousand | 327.8 Thousand | 291.83 Thousand | - | 291.83 Thousand | 369.87 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 82.81 Thousand | - | - |
Cost and Expenses | 327.8 Thousand | 327.8 Thousand | 291.83 Thousand | 3.15 Million | 1.87 Million | 4.2 Million |
Operating Income | 1.17 Million | 1.17 Million | 878.72 Thousand | -7.32 Million | 440.8 Thousand | 556.41 Thousand |
Interest Expense | - | - | - | 957.94 Thousand | - | - |
Income Tax Expense | 51.74 Thousand | 51.74 Thousand | 34.73 Thousand | -28.91 Thousand | 34.73 Thousand | 20.28 Thousand |
Earnings before Tax | 1.88 Million | 1.88 Million | -961.11 Thousand | -7.97 Million | -961.11 Thousand | -3.02 Million |
Net Income | 1.93 Million | 1.93 Million | -926.37 Thousand | -7.94 Million | -926.37 Thousand | -3.04 Million |
Earnings Per Share Basic | 0.75 | 0.75 | -0.36 | - | -0.36 | -1.18 |
Earnings Per Share Diluted | 0.75 | 0.75 | -0.36 | - | -0.36 | -1.18 |
Weighted Average Shares Outstanding | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million |
Weighted Average Shares Outstanding (Diluted) | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.29 | 1.00 | 1.00 |
EBIT Margin | 0.85 | 0.85 | -1.14 | - | -1.14 | -2.56 |
Profit Margin | 1.28 | 1.28 | -0.79 | -2.17 | -0.79 | -2.17 |
EBITDA | 1.28 Million | 1.28 Million | -1.33 Million | - | -1.33 Million | -3.58 Million |
Earnings Before Tax Margin | 0.78 | 0.78 | 0.75 | -2.00 | 0.38 | 0.40 |
0154
BOBR4
FBVI
BRTHY
2682
300950