BRL 1.71
(1.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.42 Billion | 1.47 Billion | 1.13 Billion | 1.15 Billion | 1.05 Billion | 1.04 Billion |
Cost of Revenue | 845.74 Million | 960.47 Million | 824.26 Million | 722.34 Million | 648.71 Million | 607.74 Million |
Gross Profit | 574.93 Million | 510.7 Million | 314.8 Million | 430.66 Million | 411.02 Million | 438.94 Million |
Operating Expenses | 574.93 Million | 356.19 Million | 189.51 Million | 297.68 Million | 339.8 Million | 435.73 Million |
Selling, General and Administrative Expenses | 367.95 Million | 360.07 Million | 292.54 Million | 322.17 Million | 311.47 Million | 386.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -3.87 Million | -103.03 Million | -24.48 Million | 28.32 Million | 49.59 Million |
Cost and Expenses | 1.21 Billion | 1.31 Billion | 1.01 Billion | 1.02 Billion | 988.52 Million | 1.04 Billion |
Operating Income | 207.23 Million | 148.83 Million | 238.85 Million | 128.33 Million | 60.98 Million | -4.71 Million |
Interest Expense | 158.76 Million | 136.48 Million | 104.53 Million | 82.46 Million | 104.6 Million | 86.08 Million |
Income Tax Expense | -32.49 Million | -6.98 Million | 74 Million | 12.29 Million | -3.97 Million | -2.48 Million |
Earnings before Tax | 67.67 Million | 15.6 Million | 140.91 Million | 52.25 Million | -44.45 Million | 67.67 Million |
Net Income | 100.16 Million | 22.58 Million | 66.9 Million | 39.95 Million | -40.48 Million | 70.16 Million |
Earnings Per Share Basic | 0.38 | 0.09 | 0.26 | 0.15 | -0.16 | 1.30 |
Earnings Per Share Diluted | 0.38 | 0.09 | 0.26 | 0.15 | -0.16 | 1.30 |
Weighted Average Shares Outstanding | 260.51 Million | 260.5 Million | 260.5 Million | 260.5 Million | 260.5 Million | 54.06 Million |
Weighted Average Shares Outstanding (Diluted) | 260.5 Million | 260.5 Million | 260.5 Million | 260.5 Million | 260.5 Million | 54.06 Million |
Gross Margin | 0.40 | 0.35 | 0.28 | 0.37 | 0.39 | 0.42 |
EBIT Margin | 0.16 | 0.12 | 0.23 | 0.14 | 0.09 | 0.18 |
Profit Margin | 0.07 | 0.02 | 0.06 | 0.03 | -0.04 | 0.07 |
EBITDA | 233.26 Million | 160.69 Million | 251.55 Million | 148.42 Million | 85.34 Million | 19.16 Million |
Earnings Before Tax Margin | 0.15 | 0.10 | 0.21 | 0.11 | 0.06 | -0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 417.81 Million | 366.11 Million | 349.05 Million | 1.42 Billion | 373.15 Million | 339.21 Million |
Cost of Revenue | 248.56 Million | 204.65 Million | 210.9 Million | 850.95 Million | 215 Million | 203.9 Million |
Gross Profit | 169.25 Million | 161.46 Million | 138.15 Million | 569.72 Million | 158.14 Million | 135.31 Million |
Operating Expenses | 107.66 Million | 102.32 Million | 93.01 Million | 362.49 Million | 94.75 Million | 83.02 Million |
Selling, General and Administrative Expenses | 107.66 Million | 102.35 Million | 93.04 Million | - | 96.12 Million | 56.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 36.27 Million | 29 Thousand | 26 Thousand | 248 Thousand | -948 Thousand | 23 Thousand |
Cost and Expenses | 356.22 Million | 306.98 Million | 303.91 Million | 1.21 Billion | 309.76 Million | 286.92 Million |
Operating Income | 61.58 Million | 59.13 Million | 45.14 Million | 207.23 Million | 63.39 Million | 56.68 Million |
Interest Expense | 30.84 Million | 30.5 Million | 22.24 Million | 138.77 Million | 49.19 Million | 52.29 Million |
Income Tax Expense | 11.27 Million | 11.81 Million | -361 Thousand | -32.49 Million | -22.09 Million | -15.21 Million |
Earnings before Tax | 31.13 Million | 26.8 Million | 15.99 Million | 67.67 Million | 23.13 Million | 4.39 Million |
Net Income | 19.85 Million | 14.98 Million | 16.44 Million | 100.16 Million | 45.22 Million | 19.61 Million |
Earnings Per Share Basic | 0.08 | 0.06 | 0.06 | - | 0.17 | 0.08 |
Earnings Per Share Diluted | 0.08 | 0.06 | 0.06 | - | 0.17 | 0.08 |
Weighted Average Shares Outstanding | 260.5 Million | 260.5 Million | 260.5 Million | 260.5 Million | 260.5 Million | 260.5 Million |
Weighted Average Shares Outstanding (Diluted) | 260.5 Million | 260.5 Million | 260.5 Million | 260.5 Million | 260.5 Million | 260.5 Million |
Gross Margin | 0.41 | 0.44 | 0.40 | 0.40 | 0.42 | 0.40 |
EBIT Margin | 0.16 | 0.18 | 0.15 | - | 0.19 | 0.19 |
Profit Margin | 0.05 | 0.04 | 0.05 | 0.07 | 0.12 | 0.06 |
EBITDA | 68.85 Million | 65.72 Million | 51.92 Million | - | 70.16 Million | 63.2 Million |
Earnings Before Tax Margin | 0.15 | 0.16 | 0.13 | 0.15 | 0.17 | 0.17 |
FBVI
300313
JRVR
300950
RUS
0154