USD 4.42
(-3.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 812 Million | 813.69 Million | 772.88 Million | 668.68 Million | 907.12 Million | 885.59 Million |
Cost of Revenue | 194.01 Million | 195.92 Million | 165.05 Million | 166.03 Million | 171.5 Million | 201.63 Million |
Gross Profit | 617.99 Million | 617.77 Million | 607.82 Million | 502.65 Million | 735.62 Million | 683.96 Million |
Operating Expenses | 556.78 Million | -550.12 Million | -973.77 Million | -661.29 Million | -865.9 Million | -803.2 Million |
Selling, General and Administrative Expenses | -255.22 Million | 13.12 Million | 11.75 Million | 1.96 Million | 1.05 Million | 1.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 812 Million | -550.12 Million | -973.77 Million | -663.26 Million | -866.95 Million | -804.93 Million |
Cost and Expenses | 750.8 Million | 764.3 Million | 968.91 Million | 656.75 Million | 855.25 Million | 814.76 Million |
Operating Income | - | 67.65 Million | -200.89 Million | 7.39 Million | 41.22 Million | 82.39 Million |
Interest Expense | 24.62 Million | 17.57 Million | 8.92 Million | 10.03 Million | 10.59 Million | 11.55 Million |
Income Tax Expense | 25.7 Million | 18.41 Million | -23.23 Million | 7.11 Million | 13.52 Million | 7 Million |
Earnings before Tax | 86.91 Million | 49.38 Million | -196.03 Million | 11.93 Million | 51.86 Million | 70.83 Million |
Net Income | -107.68 Million | 30.97 Million | -172.79 Million | 4.82 Million | 38.33 Million | 63.83 Million |
Earnings Per Share Basic | -3.14 | 0.83 | -4.94 | 0.16 | 1.27 | 2.14 |
Earnings Per Share Diluted | -3.13 | 0.82 | -4.94 | 0.16 | 1.25 | 2.11 |
Weighted Average Shares Outstanding | 37.61 Million | 37.44 Million | 34.95 Million | 30.55 Million | 30.27 Million | 29.88 Million |
Weighted Average Shares Outstanding (Diluted) | 37.81 Million | 37.65 Million | 34.95 Million | 30.88 Million | 30.67 Million | 30.3 Million |
Gross Margin | 0.76 | 0.76 | 0.79 | 0.75 | 0.81 | 0.77 |
EBIT Margin | 0.08 | 0.08 | -0.26 | 0.02 | 0.05 | 0.10 |
Profit Margin | -0.13 | 0.04 | -0.22 | 0.01 | 0.04 | 0.07 |
EBITDA | 61.2 Million | 1.08 Billion | -94.49 Million | 26.98 Million | 65.47 Million | 86.6 Million |
Earnings Before Tax Margin | - | 0.08 | -0.26 | 0.01 | 0.05 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 188.28 Million | 201.12 Million | 812 Million | 218.1 Million | 233.42 Million | 238.44 Million |
Cost of Revenue | 44.09 Million | 50.9 Million | 194.01 Million | 17.58 Million | 57.12 Million | 58.95 Million |
Gross Profit | 144.19 Million | 150.22 Million | 617.99 Million | 200.52 Million | 176.29 Million | 179.48 Million |
Operating Expenses | 46.28 Million | 51.63 Million | 197.81 Million | 48.15 Million | 157.99 Million | 158.93 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -46.28 Million | -51.63 Million | -197.81 Million | -48.15 Million | -57.86 Million | -59.17 Million |
Cost and Expenses | -161.75 Million | -161.68 Million | -697.96 Million | -181.31 Million | 206.86 Million | 207.42 Million |
Operating Income | 26.53 Million | 23.5 Million | 61.2 Million | 3.08 Million | 18.3 Million | 20.55 Million |
Interest Expense | 6.34 Million | 6.48 Million | 24.62 Million | 6.56 Million | 7.33 Million | 6.94 Million |
Income Tax Expense | 5.71 Million | 9.45 Million | 25.7 Million | 10.17 Million | 7.01 Million | 7.32 Million |
Earnings before Tax | 20.18 Million | 32.96 Million | 86.91 Million | 30.23 Million | 26.56 Million | 31.01 Million |
Net Income | 7.62 Million | 15.4 Million | -107.68 Million | -150.15 Million | 19.55 Million | 23.69 Million |
Earnings Per Share Basic | 0.13 | 0.34 | - | -3.99 | 0.45 | 0.63 |
Earnings Per Share Diluted | 0.13 | 0.29 | - | -3.99 | 0.45 | 0.54 |
Weighted Average Shares Outstanding | 37.86 Million | 37.73 Million | 37.61 Million | 37.65 Million | 37.64 Million | 37.64 Million |
Weighted Average Shares Outstanding (Diluted) | 38.03 Million | 44.63 Million | 37.61 Million | 37.65 Million | 37.82 Million | 43.49 Million |
Gross Margin | 0.77 | 0.75 | 0.76 | 0.92 | 0.76 | 0.75 |
EBIT Margin | -0.05 | 0.12 | - | 0.08 | 0.08 | 0.09 |
Profit Margin | 0.04 | 0.08 | -0.13 | -0.69 | 0.08 | 0.10 |
EBITDA | -8.96 Million | 23.5 Million | - | 17.55 Million | 18.3 Million | 20.55 Million |
Earnings Before Tax Margin | 0.14 | 0.12 | 0.08 | 0.01 | 0.08 | 0.09 |
002940
000659
5345
BOBR4
FBVI
300313