USD 28.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.38 Million | 26.45 Million | 27.44 Million | 28.01 Million | 21.11 Million | 19.34 Million |
Cost of Revenue | -299.66 Thousand | - | - | - | - | - |
Gross Profit | 21.68 Million | 26.45 Million | 27.44 Million | 28.01 Million | 21.11 Million | 19.34 Million |
Operating Expenses | 13.29 Million | 5.46 Million | 4.57 Million | 5.09 Million | 3.64 Million | 3.27 Million |
Selling, General and Administrative Expenses | 13.29 Million | 936 Thousand | 811 Thousand | 736 Thousand | 735 Thousand | 8.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -5.46 Million | -4.57 Million | -5.09 Million | -3.64 Million | -3.27 Million |
Cost and Expenses | 13.29 Million | 19.89 Million | 18 Million | 19.78 Million | 14.3 Million | 12.39 Million |
Operating Income | - | 6.79 Million | 9.62 Million | 8.32 Million | 6.87 Million | 7.08 Million |
Interest Expense | 11.72 Million | 3.56 Million | 3.16 Million | 3.98 Million | 2.91 Million | 15 Thousand |
Income Tax Expense | 92 Thousand | 250 Thousand | 1.1 Million | 1.23 Million | 1.09 Million | 1.19 Million |
Earnings before Tax | 4.85 Million | 6.55 Million | 9.43 Million | 8.19 Million | 6.81 Million | 6.95 Million |
Net Income | 4.76 Million | 6.3 Million | 8.33 Million | 6.95 Million | 5.72 Million | 5.76 Million |
Earnings Per Share Basic | 2.77 | 3.65 | 4.80 | 4.08 | 3.83 | 3.84 |
Earnings Per Share Diluted | 2.77 | 3.65 | 4.80 | 4.08 | 3.83 | 3.84 |
Weighted Average Shares Outstanding | 1.72 Million | 1.72 Million | 1.73 Million | 1.7 Million | 1.49 Million | 1.5 Million |
Weighted Average Shares Outstanding (Diluted) | 1.72 Million | 1.72 Million | 1.73 Million | 1.7 Million | 1.49 Million | 1.5 Million |
Gross Margin | 1.01 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.28 | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 |
Profit Margin | 0.22 | 0.24 | 0.30 | 0.25 | 0.27 | 0.30 |
EBITDA | 5.92 Million | - | - | - | - | - |
Earnings Before Tax Margin | - | 0.26 | 0.35 | 0.30 | 0.33 | 0.37 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.15 Million | 4.96 Million | 33.4 Million | 8.87 Million | 8.77 Million | 8.16 Million |
Cost of Revenue | - | 3.97 Million | 339.00 | - | - | - |
Gross Profit | 9.15 Million | 985.58 Thousand | 33.4 Million | 8.87 Million | 8.77 Million | 8.16 Million |
Operating Expenses | 1.74 Million | 2.54 Million | 5.7 Million | -1.57 Million | 1.64 Million | 1.54 Million |
Selling, General and Administrative Expenses | - | 2.54 Million | - | 5.6 Million | 2.5 Million | 2.56 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.74 Million | -1.55 Million | -5.7 Million | 1.57 Million | -1.64 Million | -1.54 Million |
Cost and Expenses | 8.26 Million | 2.54 Million | 28.54 Million | 4.82 Million | 7.42 Million | 6.87 Million |
Operating Income | 892.06 Thousand | 2.41 Million | 5.18 Million | 1.22 Million | 1.34 Million | 1.29 Million |
Interest Expense | - | - | 11.72 Million | - | - | - |
Income Tax Expense | 107.4 Thousand | 78.92 Thousand | 92 Thousand | -126.88 Thousand | 88.65 Thousand | 73.36 Thousand |
Earnings before Tax | 892.06 Thousand | 866.35 Thousand | 4.85 Million | 900.74 Thousand | 1.34 Million | 1.29 Million |
Net Income | 784.65 Thousand | 787.43 Thousand | 4.76 Million | 1.02 Million | 1.25 Million | 1.22 Million |
Earnings Per Share Basic | 0.46 | 0.46 | - | 0.60 | 0.73 | 0.71 |
Earnings Per Share Diluted | 0.46 | 0.46 | - | 0.60 | 0.73 | 0.71 |
Weighted Average Shares Outstanding | 1.71 Million | 1.72 Million | 1.72 Million | 1.72 Million | 1.72 Million | 1.72 Million |
Weighted Average Shares Outstanding (Diluted) | 1.71 Million | 1.72 Million | 1.72 Million | 1.72 Million | 1.72 Million | 1.72 Million |
Gross Margin | 1.00 | 0.20 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.10 | -0.17 | - | -0.01 | 0.15 | 0.16 |
Profit Margin | 0.09 | 0.16 | 0.14 | 0.12 | 0.14 | 0.15 |
EBITDA | 892.06 Thousand | -866.35 Thousand | - | -71.61 Thousand | 1.34 Million | 1.29 Million |
Earnings Before Tax Margin | 0.10 | 0.49 | 0.16 | 0.14 | 0.15 | 0.16 |
300313
JRVR
002940
RUS
0154
BOBR4