HKD 0.11
(-0.92%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 334.6 Million | 239.87 Million | 364 Million | 226.19 Million | 202.41 Million | 181.01 Million |
Cost of Revenue | 245.19 Million | 154.42 Million | 270.69 Million | 165.95 Million | 150.81 Million | 126.85 Million |
Gross Profit | 89.41 Million | 85.45 Million | 93.31 Million | 60.24 Million | 51.6 Million | 54.15 Million |
Operating Expenses | 68.1 Million | 40.54 Million | 40.66 Million | 28.06 Million | 44.49 Million | 40.49 Million |
Selling, General and Administrative Expenses | 68.1 Million | 43.33 Million | 40.66 Million | 36.79 Million | 44.49 Million | 40.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 809 Thousand | 713 Thousand | 1.4 Million | 849 Thousand | 2.26 Million |
Cost and Expenses | 313.29 Million | 194.97 Million | 311.36 Million | 194.01 Million | 195.3 Million | 167.35 Million |
Operating Income | 21.3 Million | 45.97 Million | 49.73 Million | 21.09 Million | 7.11 Million | 28.25 Million |
Interest Expense | 824 Thousand | 60 Thousand | 113 Thousand | 70 Thousand | 95 Thousand | 7000.00 |
Income Tax Expense | 5.09 Million | 7.61 Million | 10.24 Million | 5.33 Million | 2.07 Million | 5.07 Million |
Earnings before Tax | 34.63 Million | 49.07 Million | 56.2 Million | 35.42 Million | 13.28 Million | 16.83 Million |
Net Income | 31.58 Million | 36.01 Million | 40.8 Million | 25.02 Million | 9.7 Million | 11.75 Million |
Earnings Per Share Basic | 0.03 | 0.04 | 0.04 | 0.02 | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.03 | 0.04 | 0.04 | 0.02 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 819.69 Million |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 819.69 Million |
Gross Margin | 0.27 | 0.36 | 0.26 | 0.27 | 0.25 | 0.30 |
EBIT Margin | 0.12 | 0.23 | 0.18 | 0.19 | 0.08 | 0.11 |
Profit Margin | 0.09 | 0.15 | 0.11 | 0.11 | 0.05 | 0.06 |
EBITDA | 41.25 Million | 60.28 Million | 62.62 Million | 43.51 Million | 18.22 Million | 30.65 Million |
Earnings Before Tax Margin | 0.06 | 0.19 | 0.14 | 0.09 | 0.04 | 0.16 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 334.6 Million | 88.97 Million | 88.97 Million | 78.32 Million | 78.32 Million | 239.87 Million |
Cost of Revenue | 245.19 Million | 67.6 Million | 67.6 Million | 54.99 Million | 54.99 Million | 154.42 Million |
Gross Profit | 89.41 Million | 21.37 Million | 21.37 Million | 23.33 Million | 23.33 Million | 85.45 Million |
Operating Expenses | 68.1 Million | 18.93 Million | 18.96 Million | 8.94 Million | 8.94 Million | 40.54 Million |
Selling, General and Administrative Expenses | - | 18.93 Million | 18.93 Million | 15.11 Million | 15.11 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 799 Thousand | - | - | - | - | 809 Thousand |
Cost and Expenses | 313.29 Million | 86.53 Million | 86.56 Million | 63.94 Million | 63.94 Million | 194.97 Million |
Operating Income | 21.3 Million | 2.44 Million | 2.44 Million | 8.21 Million | 8.21 Million | 45.97 Million |
Interest Expense | 824 Thousand | 95 Thousand | - | 729 Thousand | - | 60 Thousand |
Income Tax Expense | 5.09 Million | 1.23 Million | 1.23 Million | 1.3 Million | 1.3 Million | 7.61 Million |
Earnings before Tax | 34.35 Million | 2.74 Million | 2.74 Million | 14.56 Million | 14.56 Million | 49.07 Million |
Net Income | 31.58 Million | 4.26 Million | 4.26 Million | 11.53 Million | 11.53 Million | 36.01 Million |
Earnings Per Share Basic | - | 0.00 | 0.00 | 0.01 | 0.01 | - |
Earnings Per Share Diluted | - | 0.00 | 0.00 | 0.01 | 0.01 | - |
Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Gross Margin | 0.27 | 0.24 | 0.24 | 0.30 | 0.30 | 0.36 |
EBIT Margin | - | 0.08 | 0.08 | 0.14 | 0.14 | - |
Profit Margin | 0.09 | 0.05 | 0.05 | 0.15 | 0.15 | 0.15 |
EBITDA | - | 7 Million | 7 Million | 10.91 Million | 10.91 Million | - |
Earnings Before Tax Margin | 0.06 | 0.03 | 0.03 | 0.10 | 0.10 | 0.19 |
300950
RUS
0154
3259
TKOMF
BRTHY