Huber+Suhner AG (HUBN.SW)
CHF 74.0
(1.65%)
CHF 74.0
(1.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 851.06 Million | 954.56 Million | 862.94 Million | 737.89 Million | 830.61 Million | 885.03 Million |
| Cost of Revenue | 550.49 Million | 614.08 Million | 533.47 Million | 477.04 Million | 530.24 Million | 579.08 Million |
| Gross Profit | 300.56 Million | 340.47 Million | 329.47 Million | 260.85 Million | 300.36 Million | 305.95 Million |
| Operating Expenses | 223.01 Million | 239.8 Million | 225.94 Million | 206.07 Million | 222.78 Million | 227.39 Million |
| Selling, General and Administrative Expenses | 169.28 Million | 180.55 Million | 170 Million | 158.55 Million | 180.7 Million | 189.21 Million |
| Research and Development Expenses | 57.35 Million | 59.24 Million | 55.93 Million | 47.51 Million | 42.08 Million | 36.58 Million |
| Other Expenses | -3.63 Million | - | - | - | - | - |
| Cost and Expenses | 773.5 Million | 853.88 Million | 759.41 Million | 683.11 Million | 753.03 Million | 806.47 Million |
| Operating Income | 77.55 Million | 100.67 Million | 103.53 Million | 54.78 Million | 77.57 Million | 82.48 Million |
| Interest Expense | 1.86 Million | 2.18 Million | 3.04 Million | 1.85 Million | 1.91 Million | 68 Thousand |
| Income Tax Expense | 9.78 Million | 16.18 Million | 14.99 Million | 8.31 Million | 16.05 Million | 18.36 Million |
| Earnings before Tax | 74.63 Million | 101.37 Million | 102.31 Million | 60.61 Million | 78.81 Million | 79.71 Million |
| Net Income | 64.22 Million | 84.25 Million | 86.53 Million | 51.86 Million | 62.75 Million | 61.35 Million |
| Earnings Per Share Basic | 3.48 | 4.47 | 4.45 | 2.66 | 3.22 | 3.15 |
| Earnings Per Share Diluted | 3.48 | 4.47 | 4.45 | 2.66 | 3.22 | 3.15 |
| Weighted Average Shares Outstanding | 18.47 Million | 18.83 Million | 19.44 Million | 19.46 Million | 19.46 Million | 19.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.47 Million | 18.83 Million | 19.44 Million | 19.46 Million | 19.46 Million | 19.46 Million |
| Gross Margin | 0.35 | 0.36 | 0.38 | 0.35 | 0.36 | 0.35 |
| EBIT Margin | 0.13 | 0.14 | 0.16 | 0.11 | 0.13 | 0.13 |
| Profit Margin | 0.08 | 0.09 | 0.10 | 0.07 | 0.08 | 0.07 |
| EBITDA | 109.43 Million | 132.79 Million | 136.6 Million | 90.61 Million | 108.87 Million | 113.62 Million |
| Earnings Before Tax Margin | 0.09 | 0.11 | 0.12 | 0.07 | 0.09 | 0.09 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 430.58 Million | 373.78 Million | 851.06 Million | 477.27 Million | 954.56 Million | 477.19 Million |
| Cost of Revenue | 274.52 Million | 239.92 Million | 550.49 Million | 310.56 Million | 614.08 Million | 311.17 Million |
| Gross Profit | 156.06 Million | 133.86 Million | 300.56 Million | 166.7 Million | 340.47 Million | 166.01 Million |
| Operating Expenses | 114.57 Million | 105.83 Million | 226.64 Million | 120.8 Million | 239.8 Million | 118.23 Million |
| Selling, General and Administrative Expenses | 87.61 Million | 77.7 Million | - | 91.58 Million | - | 88.99 Million |
| Research and Development Expenses | 28.32 Million | 28.13 Million | - | 29.21 Million | - | 29.24 Million |
| Other Expenses | -1.35 Million | -343.19 Million | -773.5 Million | - | - | - |
| Cost and Expenses | 389.1 Million | 345.76 Million | 777.13 Million | 431.36 Million | 853.88 Million | 429.41 Million |
| Operating Income | 41.48 Million | 28.02 Million | 73.92 Million | 45.9 Million | 100.67 Million | 47.77 Million |
| Interest Expense | 385 Thousand | 1.34 Million | 37 Thousand | 1.58 Million | 2.18 Million | 1.16 Million |
| Income Tax Expense | 6.3 Million | 2.63 Million | 9.78 Million | 7.15 Million | 16.18 Million | 6.64 Million |
| Earnings before Tax | 41.1 Million | 29.24 Million | 74.63 Million | 45.38 Million | 101.37 Million | 48.03 Million |
| Net Income | 34.53 Million | 26.27 Million | 64.22 Million | 37.94 Million | 84.25 Million | 40.85 Million |
| Earnings Per Share Basic | 1.87 | 1.42 | - | 2.05 | - | 2.19 |
| Earnings Per Share Diluted | 1.87 | 1.42 | - | 2.05 | - | 2.19 |
| Weighted Average Shares Outstanding | 18.46 Million | 18.45 Million | 18.47 Million | 18.51 Million | 18.83 Million | 18.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.46 Million | 18.45 Million | 18.47 Million | 18.51 Million | 18.83 Million | 18.62 Million |
| Gross Margin | 0.36 | 0.36 | 0.35 | 0.35 | 0.36 | 0.35 |
| EBIT Margin | 0.14 | 0.12 | - | 0.13 | - | 0.14 |
| Profit Margin | 0.08 | 0.07 | 0.08 | 0.08 | 0.09 | 0.09 |
| EBITDA | 58.87 Million | 44.41 Million | - | 62.45 Million | - | 64.6 Million |
| Earnings Before Tax Margin | 0.10 | 0.07 | 0.09 | 0.10 | 0.11 | 0.10 |
BZWR
002548
ZEHN
SWTQ
1875
EBTC