Business Warrior Corporation (BZWR)
USD 0.0
(-25.0%)
USD 0.0
(-25.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.29 Million | 3.71 Million | 5.52 Million | 380.78 Thousand | 1.06 Million | - |
| Cost of Revenue | 3.11 Million | 1.25 Million | 84.51 Thousand | 410.32 Thousand | 249.14 Thousand | - |
| Gross Profit | 1.18 Million | 2.45 Million | 5.43 Million | -29.53 Thousand | 810.91 Thousand | - |
| Operating Expenses | 4.14 Million | 6.27 Million | 4.66 Million | 811.92 Thousand | 918.75 Thousand | 4713.00 |
| Selling, General and Administrative Expenses | 4.14 Million | 6.27 Million | 4.66 Million | 811.92 Thousand | 918.75 Thousand | 4713.00 |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 8313.00 | 7535.00 | - | - | - |
| Cost and Expenses | 7.25 Million | 7.52 Million | 4.74 Million | 1.22 Million | 1.16 Million | 4713.00 |
| Operating Income | -2.95 Million | -3.81 Million | 778.44 Thousand | -841.46 Thousand | -107.84 Thousand | -4710.00 |
| Interest Expense | 892.8 Thousand | 2923.00 | 150.87 Thousand | 78.03 Thousand | - | 100 Thousand |
| Income Tax Expense | - | 3.77 Million | 158.4 Thousand | -3.00 | -71.21 Thousand | - |
| Earnings before Tax | -5.29 Million | -7.59 Million | -2.03 Million | -915.06 Thousand | -126.11 Thousand | -104.71 Thousand |
| Net Income | -5.29 Million | -11.36 Million | -2.19 Million | -915.06 Thousand | -126.11 Thousand | -104.71 Thousand |
| Earnings Per Share Basic | -0.01 | -0.03 | -0.01 | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.01 | -0.03 | -0.01 | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 465.64 Million | 434.7 Million | 353.15 Million | 286.74 Million | 246.51 Million | 246.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 465.61 Million | 434.7 Million | 353.15 Million | 286.74 Million | 246.51 Million | 246.51 Million |
| Gross Margin | 0.28 | 0.66 | 0.98 | -0.08 | 0.76 | - |
| EBIT Margin | -0.94 | -0.98 | 0.15 | -2.05 | -0.03 | - |
| Profit Margin | -1.23 | -3.06 | -0.40 | -2.40 | -0.12 | - |
| EBITDA | -4.03 Million | -7.43 Million | -1.84 Million | -777.64 Thousand | -36.63 Thousand | -4710.00 |
| Earnings Before Tax Margin | -0.69 | -1.03 | 0.14 | -2.21 | -0.10 | - |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.11 Million | 1.05 Million | 4.29 Million | 910.71 Thousand | 910.71 Thousand | 877.28 Thousand |
| Cost of Revenue | 827.08 Thousand | 1.24 Million | 5.26 Million | 647.56 Thousand | 647.56 Thousand | 609.2 Thousand |
| Gross Profit | 291.96 Thousand | -188.06 Thousand | -966.49 Thousand | 263.15 Thousand | 263.15 Thousand | 268.07 Thousand |
| Operating Expenses | 776.05 Thousand | 781.64 Thousand | 1.99 Million | 787.93 Thousand | 787.93 Thousand | 983.92 Thousand |
| Selling, General and Administrative Expenses | 776.05 Thousand | 781.64 Thousand | - | 787.93 Thousand | 787.93 Thousand | 983.92 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4419.00 | -352.8 Thousand | 511.13 Thousand | 291.86 Thousand | 291.86 Thousand | 533.32 Thousand |
| Cost and Expenses | 1.6 Million | 2.02 Million | 7.25 Million | 1.43 Million | 1.43 Million | 1.59 Million |
| Operating Income | -484.09 Thousand | -969.71 Thousand | -2.95 Million | -524.77 Thousand | -524.77 Thousand | -715.84 Thousand |
| Interest Expense | 509.36 Thousand | 509.38 Thousand | 892.8 Thousand | 100.2 Thousand | 100.2 Thousand | 95.32 Thousand |
| Income Tax Expense | 87.5 Thousand | -3.00 | 408.33 Thousand | 87.5 Thousand | 87.5 Thousand | 87.5 Thousand |
| Earnings before Tax | -1.02 Million | -1.56 Million | -5.29 Million | -249.3 Thousand | -249.3 Thousand | -2.49 Million |
| Net Income | -1.02 Million | -1.56 Million | -5.29 Million | -249.3 Thousand | -336.8 Thousand | -2.58 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.01 |
| Weighted Average Shares Outstanding | 476.4 Million | 465.61 Million | 465.61 Million | 465.61 Million | 465.61 Million | 448.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 476.4 Million | 465.61 Million | 465.61 Million | 465.61 Million | 465.61 Million | 448.4 Million |
| Gross Margin | 0.26 | -0.18 | -0.22 | 0.29 | 0.29 | 0.31 |
| EBIT Margin | -0.41 | -0.61 | - | -0.09 | -0.09 | -0.17 |
| Profit Margin | -0.91 | -1.48 | -1.23 | -0.27 | -0.37 | -2.95 |
| EBITDA | -459.72 Thousand | -645.42 Thousand | - | -84.81 Thousand | -84.81 Thousand | -151.96 Thousand |
| Earnings Before Tax Margin | -0.43 | -0.92 | -0.69 | -0.58 | -0.58 | -0.82 |
002548
ZEHN
EFGSY
1875
EBTC
HUBN