USD 17.11
(-1.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 22.36 Billion | 20.88 Billion | 19.2 Billion | 16.66 Billion | 18.69 Billion | 16.89 Billion |
Cost of Revenue | 19.48 Billion | 3.59 Billion | 3.19 Billion | 2.91 Billion | 3.25 Billion | 3.04 Billion |
Gross Profit | 2.88 Billion | 17.28 Billion | 16.01 Billion | 13.75 Billion | 15.43 Billion | 13.85 Billion |
Operating Expenses | 16.07 Billion | 15.11 Billion | 14.17 Billion | 12.55 Billion | 13.43 Billion | 11.95 Billion |
Selling, General and Administrative Expenses | 14.12 Billion | 9.03 Billion | 8.35 Billion | 7.04 Billion | 8.1 Billion | 7.09 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.94 Billion | 6.07 Billion | 5.81 Billion | 5.51 Billion | 5.33 Billion | 4.85 Billion |
Cost and Expenses | 20.01 Billion | 18.71 Billion | 17.36 Billion | 15.46 Billion | 16.69 Billion | 15 Billion |
Operating Income | 2.35 Billion | 2.16 Billion | 1.86 Billion | 1.21 Billion | 1.93 Billion | 1.8 Billion |
Interest Expense | 412 Million | 298 Million | 257 Million | 265 Million | 283 Million | 379 Million |
Income Tax Expense | 544 Million | 491 Million | 445 Million | 330 Million | 560 Million | 461 Million |
Earnings before Tax | 2.07 Billion | 1.84 Billion | 1.61 Billion | 944 Million | 1.67 Billion | 1.42 Billion |
Net Income | 1.01 Billion | 1.35 Billion | 1.16 Billion | 614 Million | 1.11 Billion | 629 Million |
Earnings Per Share Basic | 10.53 | 14.30 | 11.99 | 6.27 | 11.49 | 1.30 |
Earnings Per Share Diluted | 10.54 | 14.15 | 11.86 | 6.22 | 11.36 | 1.28 |
Weighted Average Shares Outstanding | 96.2 Million | 94.74 Million | 97.4 Million | 97.85 Million | 96.86 Million | 484.63 Million |
Weighted Average Shares Outstanding (Diluted) | 96.13 Million | 95.78 Million | 98.44 Million | 98.65 Million | 98 Million | 490.88 Million |
Gross Margin | 0.13 | 0.83 | 0.83 | 0.83 | 0.83 | 0.82 |
EBIT Margin | 0.17 | 0.16 | 0.16 | 0.15 | 0.17 | 0.16 |
Profit Margin | 0.05 | 0.06 | 0.06 | 0.04 | 0.06 | 0.04 |
EBITDA | 3.9 Billion | 3.41 Billion | 3.08 Billion | 2.44 Billion | 2.99 Billion | 2.7 Billion |
Earnings Before Tax Margin | 0.11 | 0.10 | 0.10 | 0.07 | 0.10 | 0.11 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 11.41 Billion | 22.36 Billion | 11.71 Billion | 10.65 Billion | 20.88 Billion | 11.08 Billion |
Cost of Revenue | 1.82 Billion | 19.48 Billion | 10.04 Billion | 1.93 Billion | 3.59 Billion | 1.9 Billion |
Gross Profit | 9.59 Billion | 2.88 Billion | 1.66 Billion | 8.71 Billion | 17.28 Billion | 9.17 Billion |
Operating Expenses | 8.61 Billion | 478 Million | 272 Million | 7.7 Billion | 15.11 Billion | 7.97 Billion |
Selling, General and Administrative Expenses | 7.61 Billion | - | 7.29 Billion | 6.83 Billion | - | 6.97 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 999 Million | -478 Million | -272 Million | -206 Million | 6.07 Billion | -268 Million |
Cost and Expenses | 10.43 Billion | 19.96 Billion | 10.31 Billion | 9.64 Billion | 18.71 Billion | 9.88 Billion |
Operating Income | 979 Million | 2.4 Billion | 1.39 Billion | 981 Million | 2.16 Billion | 1.27 Billion |
Interest Expense | - | 412 Million | 209 Million | 203 Million | 298 Million | 162 Million |
Income Tax Expense | 235 Million | 544 Million | 324 Million | 220 Million | 491 Million | 287 Million |
Earnings before Tax | 852 Million | 2.03 Billion | 1.19 Billion | 852 Million | 1.84 Billion | 1.05 Billion |
Net Income | 382 Million | 1.01 Billion | 621 Million | 392 Million | 1.35 Billion | 542 Million |
Earnings Per Share Basic | 0.79 | - | 1.29 | 4.07 | - | 5.64 |
Earnings Per Share Diluted | 0.79 | - | 1.29 | 4.07 | - | 5.64 |
Weighted Average Shares Outstanding | 481.57 Million | 481.57 Million | 481.57 Million | 96.31 Million | 94.74 Million | 96.05 Million |
Weighted Average Shares Outstanding (Diluted) | 481.57 Million | 481.57 Million | 481.57 Million | 96.31 Million | 95.78 Million | 96.15 Million |
Gross Margin | 0.84 | 0.13 | 0.14 | 0.82 | 0.83 | 0.83 |
EBIT Margin | 0.15 | - | 0.18 | 0.15 | - | 0.15 |
Profit Margin | 0.03 | 0.05 | 0.05 | 0.04 | 0.06 | 0.05 |
EBITDA | 1.68 Billion | - | 2.14 Billion | 1.64 Billion | - | 1.6 Billion |
Earnings Before Tax Margin | 0.09 | 0.11 | 0.12 | 0.09 | 0.10 | 0.11 |
1831
JMT
CILJF
BZWR
002548
ZEHN