USD 39.95
(-5.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 161.44 Million | 170.26 Million | 159.66 Million | 147.38 Million | 132.17 Million | 120.82 Million |
Cost of Revenue | - | 7.75 Million | - | - | - | - |
Gross Profit | 161.44 Million | 162.5 Million | 159.66 Million | 147.38 Million | 132.17 Million | 120.82 Million |
Operating Expenses | 170.69 Million | -97.24 Million | -103.9 Million | -105.75 Million | -87.59 Million | -69.06 Million |
Selling, General and Administrative Expenses | 77.78 Million | 76.66 Million | 82.3 Million | 75.95 Million | 68.45 Million | 63.69 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -173.9 Million | -186.21 Million | -181.7 Million | -156.05 Million | -132.75 Million |
Cost and Expenses | 166.75 Million | 7.75 Million | -103.9 Million | -105.75 Million | -87.59 Million | -69.06 Million |
Operating Income | 51.24 Million | 65.26 Million | 55.75 Million | 41.62 Million | 44.58 Million | 51.76 Million |
Interest Expense | 47.96 Million | 9.11 Million | 7.47 Million | 14.7 Million | 21.25 Million | 14.06 Million |
Income Tax Expense | 13.18 Million | 13.43 Million | 13.58 Million | 10.17 Million | 10.38 Million | 8.81 Million |
Earnings before Tax | 51.24 Million | 56.14 Million | 55.75 Million | 41.62 Million | 44.58 Million | 37.69 Million |
Net Income | 38.05 Million | 42.71 Million | 42.17 Million | 31.45 Million | 34.2 Million | 28.88 Million |
Earnings Per Share Basic | 3.11 | 3.53 | 3.51 | 2.64 | 2.90 | 2.47 |
Earnings Per Share Diluted | 3.11 | 3.52 | 3.50 | 2.64 | 2.89 | 2.46 |
Weighted Average Shares Outstanding | 12.22 Million | 12.1 Million | 12 Million | 11.89 Million | 11.78 Million | 11.67 Million |
Weighted Average Shares Outstanding (Diluted) | 12.24 Million | 12.14 Million | 12.05 Million | 11.91 Million | 11.82 Million | 11.75 Million |
Gross Margin | 1.00 | 0.95 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.36 | 0.42 | 0.40 | 0.33 | 0.38 | 0.49 |
Profit Margin | 0.24 | 0.25 | 0.26 | 0.21 | 0.26 | 0.24 |
EBITDA | 57.43 Million | 63.18 Million | 63.56 Million | 48.41 Million | 50.72 Million | 44.53 Million |
Earnings Before Tax Margin | 0.32 | 0.38 | 0.35 | 0.28 | 0.34 | 0.43 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 60.14 Million | 62.39 Million | 59.05 Million | 217.99 Million | 58.79 Million | 42.98 Million |
Cost of Revenue | 1.91 Million | 1.8 Million | 1.95 Million | 8.09 Million | 2.24 Million | 1.86 Million |
Gross Profit | 58.23 Million | 60.58 Million | 57.09 Million | 209.89 Million | 56.55 Million | 41.12 Million |
Operating Expenses | -44.75 Million | 4.94 Million | 5.28 Million | 25.92 Million | 7.47 Million | -30.06 Million |
Selling, General and Administrative Expenses | - | 24.1 Million | 26.09 Million | - | 19.94 Million | 23.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -44.75 Million | -4.94 Million | -5.28 Million | -25.92 Million | -7.47 Million | -53.34 Million |
Cost and Expenses | 1.91 Million | 49.76 Million | 47.89 Million | 166.75 Million | 47.44 Million | -30.06 Million |
Operating Income | 13.47 Million | 13.48 Million | 12.01 Million | 51.24 Million | 11.34 Million | 12.92 Million |
Interest Expense | 22.12 Million | 20.7 Million | 18.83 Million | 3.58 Million | 910 Thousand | 13.78 Million |
Income Tax Expense | 3.48 Million | 3.11 Million | 2.64 Million | 13.18 Million | 3.44 Million | 3.22 Million |
Earnings before Tax | 13.47 Million | 12.62 Million | 11.15 Million | 51.24 Million | 11.34 Million | 12.92 Million |
Net Income | 9.98 Million | 9.51 Million | 8.5 Million | 38.05 Million | 7.9 Million | 9.69 Million |
Earnings Per Share Basic | 0.80 | 0.77 | 0.69 | - | 0.64 | 0.79 |
Earnings Per Share Diluted | 0.80 | 0.77 | 0.69 | - | 0.64 | 0.79 |
Weighted Average Shares Outstanding | 12.42 Million | 12.38 Million | 12.29 Million | 12.22 Million | 12.26 Million | 12.24 Million |
Weighted Average Shares Outstanding (Diluted) | 12.43 Million | 12.39 Million | 12.3 Million | 12.24 Million | 12.27 Million | 12.26 Million |
Gross Margin | 0.97 | 0.97 | 0.97 | 0.96 | 0.96 | 0.96 |
EBIT Margin | 0.22 | -0.01 | -0.01 | - | 0.19 | 0.30 |
Profit Margin | 0.17 | 0.15 | 0.14 | 0.17 | 0.13 | 0.23 |
EBITDA | 13.47 Million | -862 Thousand | -859 Thousand | - | 11.34 Million | 12.92 Million |
Earnings Before Tax Margin | 0.22 | 0.22 | 0.20 | 0.24 | 0.19 | 0.30 |
HUBN
BZWR
002548
DEXP4
SWTQ
1875