CHF 0.84
(-6.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.43 Million | 15.53 Million | 9.87 Million | 7.54 Million | 11.59 Million | 8.93 Million |
Cost of Revenue | 12.02 Million | 24.43 Million | 25.45 Million | 17.45 Million | 14.05 Million | 6.81 Million |
Gross Profit | -2.58 Million | -8.89 Million | -15.57 Million | -9.91 Million | -2.46 Million | 2.11 Million |
Operating Expenses | 89.66 Million | 14.46 Million | 16.32 Million | 11.39 Million | 17.66 Million | 33.07 Million |
Selling, General and Administrative Expenses | 7.24 Million | 10.47 Million | 10.05 Million | 5.32 Million | 11.51 Million | 14.26 Million |
Research and Development Expenses | 32.12 Million | 3.99 Million | 6.26 Million | 6.06 Million | 6.14 Million | 18.58 Million |
Other Expenses | 50.29 Million | - | - | - | - | - |
Cost and Expenses | 101.68 Million | 38.89 Million | 41.77 Million | 28.84 Million | 31.72 Million | 39.89 Million |
Operating Income | -92.24 Million | -23.35 Million | -31.9 Million | -21.3 Million | -20.12 Million | -30.73 Million |
Interest Expense | 2.29 Million | 760.7 Thousand | 983 Thousand | 1.11 Million | 583.3 Thousand | 361.9 Thousand |
Income Tax Expense | - | 7.86 Million | -141.1 Thousand | -12 Thousand | 25.3 Thousand | 2.1 Million |
Earnings before Tax | -105.22 Million | -43.36 Million | -41.4 Million | -29.88 Million | -21.61 Million | -31.31 Million |
Net Income | -105.22 Million | -43.36 Million | -41.26 Million | -29.87 Million | -21.63 Million | -29.21 Million |
Earnings Per Share Basic | -19.50 | -10.13 | -11.72 | -9.49 | -7.02 | -9.48 |
Earnings Per Share Diluted | -19.50 | -10.13 | -11.72 | -9.49 | -7.02 | -9.48 |
Weighted Average Shares Outstanding | 5.39 Million | 4.28 Million | 3.51 Million | 3.14 Million | 3.08 Million | 3.08 Million |
Weighted Average Shares Outstanding (Diluted) | 5.39 Million | 4.28 Million | 3.51 Million | 3.14 Million | 3.08 Million | 3.08 Million |
Gross Margin | -0.27 | -0.57 | -1.58 | -1.31 | -0.21 | 0.24 |
EBIT Margin | -10.42 | -0.98 | -2.36 | -1.74 | -1.06 | -2.61 |
Profit Margin | -11.15 | -2.79 | -4.18 | -3.96 | -1.87 | -3.27 |
EBITDA | -98.35 Million | -34.51 Million | -31.82 Million | -20.6 Million | -13.18 Million | -23.47 Million |
Earnings Before Tax Margin | -9.77 | -1.50 | -3.23 | -2.83 | -1.74 | -3.44 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | 4.15 Million | -295.9 Thousand | 4.45 Million | 15.53 Million | 7.4 Million |
Cost of Revenue | - | - | 5.43 Million | 7.7 Million | 24.43 Million | 10.42 Million |
Gross Profit | - | 4.15 Million | -5.72 Million | -3.24 Million | -8.89 Million | -3.01 Million |
Operating Expenses | -1.31 Million | 104.15 Million | -83.84 Million | 6.56 Million | 14.46 Million | 6.44 Million |
Selling, General and Administrative Expenses | -1.31 Million | - | 1.63 Million | 5 Million | - | 4.57 Million |
Research and Development Expenses | - | - | 30.05 Million | 1.55 Million | - | 1.86 Million |
Other Expenses | - | - | -115.53 Million | - | - | - |
Cost and Expenses | -1.31 Million | 104.15 Million | -78.41 Million | 14.26 Million | 38.89 Million | 16.86 Million |
Operating Income | 1.31 Million | 506.2 Thousand | 78.11 Million | -9.81 Million | -23.35 Million | -9.46 Million |
Interest Expense | 2600.00 | - | - | 593.3 Thousand | 760.7 Thousand | 339.7 Thousand |
Income Tax Expense | - | - | -67.79 Million | - | 7.86 Million | - |
Earnings before Tax | 1.34 Million | -101.21 Million | -21.57 Million | -79.64 Million | -43.36 Million | -14.5 Million |
Net Income | 1.34 Million | -101.21 Million | -21.57 Million | -79.64 Million | -43.36 Million | -14.5 Million |
Earnings Per Share Basic | 0.19 | - | -2.18 | -17.60 | - | -3.25 |
Earnings Per Share Diluted | 0.19 | - | -2.18 | -17.60 | - | -3.25 |
Weighted Average Shares Outstanding | 7.21 Million | 7.21 Million | 9.89 Million | 4.52 Million | 4.28 Million | 4.46 Million |
Weighted Average Shares Outstanding (Diluted) | 7.21 Million | 7.21 Million | 9.89 Million | 4.52 Million | 4.28 Million | 4.46 Million |
Gross Margin | - | 1.00 | 19.35 | -0.73 | -0.57 | -0.41 |
EBIT Margin | - | - | -45.32 | -1.41 | - | -0.78 |
Profit Margin | - | -24.35 | 72.90 | -17.89 | -2.79 | -1.96 |
EBITDA | 1.34 Million | - | 13.41 Million | -6.28 Million | - | -5.77 Million |
Earnings Before Tax Margin | - | 0.12 | -264.00 | -2.20 | -1.50 | -1.28 |
HYBOF
BA
603398
600705
STANROS
NUHRF