THB 22.5
(1.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.68 Billion | 11.3 Billion | 2.71 Billion | 7.66 Billion | 23.96 Billion | 25.15 Billion |
Cost of Revenue | 15.69 Billion | 11.52 Billion | 6.11 Billion | 10.85 Billion | 22.32 Billion | 22.33 Billion |
Gross Profit | 3.98 Billion | -218.82 Million | -3.39 Billion | -3.19 Billion | 1.63 Billion | 2.81 Billion |
Operating Expenses | 972.63 Million | 1.18 Billion | -39.13 Million | 437.9 Million | 2.62 Billion | 2.47 Billion |
Selling, General and Administrative Expenses | 2.99 Billion | 2.09 Billion | 1.55 Billion | 2.38 Billion | 4.59 Billion | 4.17 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -910.11 Million | -1.59 Billion | -1.94 Billion | -1.97 Billion | 1.7 Billion |
Cost and Expenses | 18.61 Billion | 12.71 Billion | 6.07 Billion | 11.29 Billion | 24.95 Billion | 24.8 Billion |
Operating Income | 3.08 Billion | -1.03 Billion | -7.91 Billion | -4.69 Billion | -76.09 Million | 346.21 Million |
Interest Expense | 2.16 Billion | 1.36 Billion | 1.18 Billion | 1.04 Billion | 1.76 Billion | 1.87 Billion |
Income Tax Expense | -1.42 Billion | 114.49 Million | -116.52 Million | 100.39 Million | 363.77 Million | 93.06 Million |
Earnings before Tax | 1.67 Billion | -2.01 Billion | -8.71 Billion | -5.22 Billion | 720.44 Million | 356.77 Million |
Net Income | 3.11 Billion | -2.12 Billion | -8.59 Billion | -5.32 Billion | 350.83 Million | 249.26 Million |
Earnings Per Share Basic | 1.48 | -1.01 | -4.17 | -2.59 | 0.17 | 0.12 |
Earnings Per Share Diluted | 1.48 | -1.01 | -4.17 | -2.59 | 0.17 | 0.12 |
Weighted Average Shares Outstanding | 2.1 Billion | 2.09 Billion | 2.06 Billion | 2.06 Billion | 2.06 Billion | 2.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.1 Billion | 2.09 Billion | 2.06 Billion | 2.06 Billion | 2.06 Billion | 2.09 Billion |
Gross Margin | 0.20 | -0.02 | -1.25 | -0.42 | 0.07 | 0.11 |
EBIT Margin | 0.25 | 0.12 | -2.23 | -0.04 | 0.06 | 0.11 |
Profit Margin | 0.16 | -0.19 | -3.17 | -0.69 | 0.01 | 0.01 |
EBITDA | 5.01 Billion | 1.41 Billion | -5.18 Billion | -1.84 Billion | 3.08 Billion | 2.78 Billion |
Earnings Before Tax Margin | 0.16 | -0.09 | -2.91 | -0.61 | -0.00 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.17 Billion | 7.24 Billion | 19.68 Billion | 5.07 Billion | 4.97 Billion | 4.35 Billion |
Cost of Revenue | 3.96 Billion | 4.44 Billion | 15.69 Billion | 4.54 Billion | 3.77 Billion | 3.48 Billion |
Gross Profit | 1.21 Billion | 2.79 Billion | 3.98 Billion | 530.21 Million | 1.2 Billion | 866.57 Million |
Operating Expenses | 827.46 Million | 911.62 Million | 2.92 Billion | 985.75 Million | 383.24 Million | 385.07 Million |
Selling, General and Administrative Expenses | 827.46 Million | 911.62 Million | - | 985.75 Million | 677.28 Million | 682.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -295.51 Million | - | - | - | - | - |
Cost and Expenses | 4.78 Billion | 5.35 Billion | 18.61 Billion | 5.52 Billion | 4.15 Billion | 3.87 Billion |
Operating Income | 383.36 Million | 1.88 Billion | 1.06 Billion | -455.54 Million | 1.17 Billion | 788.86 Million |
Interest Expense | 518.31 Million | 537.46 Million | 1.96 Billion | 335.24 Million | 543.02 Million | 545.86 Million |
Income Tax Expense | 161 Million | 263.23 Million | -1.42 Billion | -100.22 Million | -1.08 Billion | -229.61 Million |
Earnings before Tax | 616.96 Million | 1.98 Billion | 1.06 Billion | -610.52 Million | 823.92 Million | 437.15 Million |
Net Income | 712.21 Million | 1.87 Billion | 3.11 Billion | -345.76 Million | 1.91 Billion | 669.71 Million |
Earnings Per Share Basic | 0.34 | 0.89 | - | -0.16 | 0.91 | 0.32 |
Earnings Per Share Diluted | 0.34 | 0.89 | - | -0.16 | 0.91 | 0.32 |
Weighted Average Shares Outstanding | 2.1 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.1 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion |
Gross Margin | 0.23 | 0.39 | 0.20 | 0.10 | 0.24 | 0.20 |
EBIT Margin | 0.34 | 0.31 | - | -0.01 | 0.29 | 0.26 |
Profit Margin | 0.14 | 0.26 | 0.16 | -0.07 | 0.38 | 0.15 |
EBITDA | 1.76 Billion | 2.27 Billion | - | -48.14 Million | 1.44 Billion | 1.11 Billion |
Earnings Before Tax Margin | 0.07 | 0.26 | 0.05 | -0.09 | 0.24 | 0.18 |
603398
AOECF
PTPI
NUHRF
EVE
HYBOF