CNY 23.36
(-4.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.65 Billion | 944.32 Million | 322.47 Million | 501.59 Million | 537.13 Million | 389.32 Million |
Cost of Revenue | 1.38 Billion | 761.38 Million | 221.96 Million | 342.75 Million | 355.94 Million | 262.16 Million |
Gross Profit | 270.72 Million | 182.93 Million | 100.51 Million | 158.83 Million | 181.19 Million | 127.16 Million |
Operating Expenses | 239.46 Million | 189.02 Million | 101.24 Million | 86.74 Million | 88.23 Million | 81.31 Million |
Selling, General and Administrative Expenses | 153.9 Million | 88.99 Million | 53.16 Million | 43.62 Million | 54.13 Million | 49.1 Million |
Research and Development Expenses | 65.12 Million | 32.63 Million | 17.52 Million | 18.53 Million | 18.39 Million | 17.35 Million |
Other Expenses | 20.44 Million | 67.39 Million | 30.55 Million | 24.58 Million | 15.7 Million | -189.52 Thousand |
Cost and Expenses | 1.62 Billion | 950.4 Million | 323.2 Million | 429.5 Million | 444.17 Million | 343.47 Million |
Operating Income | 31.25 Million | -11.11 Million | 20.62 Million | 69.88 Million | 89.31 Million | 49.27 Million |
Interest Expense | 42.08 Million | 12.87 Million | 3.6 Million | 6.96 Million | 2.77 Million | 843.41 Thousand |
Income Tax Expense | 3.18 Million | 15.81 Million | -2.01 Million | 8.21 Million | 12.59 Million | 6.95 Million |
Earnings before Tax | 29.65 Million | -213.26 Million | -140.08 Million | 48.13 Million | 88.46 Million | 49.08 Million |
Net Income | 28.28 Million | -229.07 Million | -138.07 Million | 39.92 Million | 75.87 Million | 42.13 Million |
Earnings Per Share Basic | 0.08 | -0.67 | -0.42 | 0.13 | 0.26 | 0.20 |
Earnings Per Share Diluted | 0.08 | -0.67 | -0.42 | 0.13 | 0.26 | 0.20 |
Weighted Average Shares Outstanding | 353.6 Million | 342.63 Million | 328.75 Million | 296.38 Million | 296.38 Million | 210.65 Million |
Weighted Average Shares Outstanding (Diluted) | 353.6 Million | 342.63 Million | 328.75 Million | 296.38 Million | 296.38 Million | 210.65 Million |
Gross Margin | 0.16 | 0.19 | 0.31 | 0.32 | 0.34 | 0.33 |
EBIT Margin | 0.09 | 0.06 | 0.20 | 0.21 | 0.22 | 0.19 |
Profit Margin | 0.02 | -0.24 | -0.43 | 0.08 | 0.14 | 0.11 |
EBITDA | 152.44 Million | -124.82 Million | -87.66 Million | 92.26 Million | 123.53 Million | 76.01 Million |
Earnings Before Tax Margin | 0.02 | -0.01 | 0.06 | 0.14 | 0.17 | 0.13 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 49.62 Million | 87.03 Million | 346.24 Million | 1.65 Billion | 637.54 Million | 376.07 Million |
Cost of Revenue | 67.31 Million | 142.12 Million | 317.44 Million | 1.36 Billion | 555.31 Million | 302.1 Million |
Gross Profit | -17.69 Million | -55.09 Million | 28.79 Million | 288.05 Million | 82.22 Million | 73.97 Million |
Operating Expenses | 53.94 Million | 80.18 Million | 41.94 Million | 191.59 Million | 46.36 Million | 47.25 Million |
Selling, General and Administrative Expenses | 37.05 Million | 21.92 Million | 32.64 Million | - | -60.87 Million | 85.98 Million |
Research and Development Expenses | 11.86 Million | 12.46 Million | 13.06 Million | - | 30.54 Million | 13.74 Million |
Other Expenses | -5.02 Million | -45.8 Million | -96.89 Thousand | -1.59 Million | -1.08 Million | -376.7 Thousand |
Cost and Expenses | 121.26 Million | 222.31 Million | 359.39 Million | 1.55 Billion | 601.68 Million | 349.35 Million |
Operating Income | -71.64 Million | -135.28 Million | -18.25 Million | 31.25 Million | 6.67 Million | 11.38 Million |
Interest Expense | 10.2 Million | 6.82 Million | 9.17 Million | 38.3 Million | 18.94 Million | 8.18 Million |
Income Tax Expense | 15.8 Million | -21.01 Million | 14.96 Million | 3.18 Million | -5.79 Million | 7.14 Million |
Earnings before Tax | -73.41 Million | -142.93 Million | -18.34 Million | 29.65 Million | 5.59 Million | 11 Million |
Net Income | -88.66 Million | -121.66 Million | -32.7 Million | 28.28 Million | 12.29 Million | 4.5 Million |
Earnings Per Share Basic | -0.20 | -0.28 | -0.10 | - | 0.03 | 0.01 |
Earnings Per Share Diluted | -0.20 | -0.28 | -0.10 | - | 0.03 | 0.01 |
Weighted Average Shares Outstanding | 433.64 Million | 433.64 Million | 327.08 Million | 353.6 Million | 455.1 Million | 342.63 Million |
Weighted Average Shares Outstanding (Diluted) | 433.64 Million | 433.64 Million | 327.08 Million | 353.6 Million | 455.1 Million | 342.63 Million |
Gross Margin | -0.36 | -0.63 | 0.08 | 0.17 | 0.13 | 0.20 |
EBIT Margin | -1.27 | -1.27 | -0.03 | - | 0.07 | 0.07 |
Profit Margin | -1.79 | -1.40 | -0.09 | 0.02 | 0.02 | 0.01 |
EBITDA | -63.2 Million | -110.61 Million | -11.93 Million | - | 44.46 Million | 25.51 Million |
Earnings Before Tax Margin | -1.44 | -1.55 | -0.05 | 0.02 | 0.01 | 0.03 |
AOECF
PTPI
MDMP
EVE
HYBOF
BA