INR 78.0
(-2.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 14.08 Million | 32.15 Million | 766 Thousand | 851 Thousand | 3.42 Million | 14.24 Million |
Cost of Revenue | 6.67 Million | 6.51 Million | 6.33 Million | 6.09 Million | 6.06 Million | 5.36 Million |
Gross Profit | 7.4 Million | 25.64 Million | -5.56 Million | -5.24 Million | -2.64 Million | 8.88 Million |
Operating Expenses | 7.27 Million | 29.57 Million | 32.27 Million | 32.54 Million | 36.64 Million | 40.23 Million |
Selling, General and Administrative Expenses | 6.5 Million | 5.93 Million | 6.65 Million | 5.51 Million | 8.92 Million | 9.13 Million |
Research and Development Expenses | - | -0.13 | -40.73 | -43.82 | -23.42 | -1.98 |
Other Expenses | 768 Thousand | 10 Thousand | 76 Thousand | 213 Thousand | 651 Thousand | 102 Thousand |
Cost and Expenses | 13.94 Million | 36.09 Million | 38.6 Million | 38.64 Million | 42.71 Million | 45.59 Million |
Operating Income | -100.08 Million | -2.04 Million | -35.91 Million | -44.01 Million | -36.53 Million | -29.92 Million |
Interest Expense | 255 Thousand | 145 Thousand | 299 Thousand | 242 Thousand | - | - |
Income Tax Expense | -1.02 Million | 812 Thousand | -40 Thousand | 576 Thousand | -574 Thousand | -463 Thousand |
Earnings before Tax | -75.51 Million | -4.06 Million | -34.29 Million | -46.62 Million | -82.17 Million | -29.45 Million |
Net Income | -74.48 Million | -4.88 Million | -34.25 Million | -47.2 Million | -81.6 Million | -28.99 Million |
Earnings Per Share Basic | -18.77 | -1.23 | -8.63 | -11.90 | -20.57 | -7.31 |
Earnings Per Share Diluted | -18.77 | -1.23 | -8.63 | -11.90 | -20.57 | -7.31 |
Weighted Average Shares Outstanding | 3.96 Million | 3.96 Million | 3.96 Million | 3.96 Million | 3.96 Million | 3.96 Million |
Weighted Average Shares Outstanding (Diluted) | 3.96 Million | 3.96 Million | 3.96 Million | 3.96 Million | 3.96 Million | 3.96 Million |
Gross Margin | 0.53 | 0.80 | -7.27 | -6.16 | -0.77 | 0.62 |
EBIT Margin | -1.20 | 0.04 | -42.35 | -38.30 | 2.43 | -2.08 |
Profit Margin | -5.29 | -0.15 | -44.72 | -55.47 | -23.83 | -2.03 |
EBITDA | -16.84 Million | 1.12 Million | -30.58 Million | -39.02 Million | -32.47 Million | -27.79 Million |
Earnings Before Tax Margin | -7.11 | -0.06 | -46.88 | -51.72 | -10.67 | -2.10 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 6.29 Million | 56 Thousand | 14.08 Million | 220 Thousand | 3.24 Million | 10.39 Million |
Cost of Revenue | 1.19 Million | 1.84 Million | 5.08 Million | 1.13 Million | 2.12 Million | 1.98 Million |
Gross Profit | 5.1 Million | -1.79 Million | 8.99 Million | -915 Thousand | 1.12 Million | 8.41 Million |
Operating Expenses | 5.38 Million | 7.79 Million | 30.66 Million | 7.44 Million | 5.9 Million | 7.32 Million |
Selling, General and Administrative Expenses | 3.01 Million | 2.59 Million | - | 2.59 Million | 2.12 Million | 1.98 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -7.29 Million | -7.79 Million | -30.66 Million | -7.44 Million | 5000.00 | -8.34 Million |
Cost and Expenses | 8.48 Million | 9.64 Million | 35.75 Million | 8.58 Million | 8.02 Million | 9.3 Million |
Operating Income | -2.19 Million | -9.58 Million | -21.67 Million | -8.36 Million | -4.81 Million | 1.08 Million |
Interest Expense | 89 Thousand | -16.37 Million | 255 Thousand | 106 Thousand | 41 Thousand | 11 Thousand |
Income Tax Expense | 34 Thousand | -44 Thousand | -1.02 Million | -1.1 Million | 348 Thousand | -229 Thousand |
Earnings before Tax | -2.19 Million | -63.42 Million | -75.51 Million | -8.36 Million | -4.81 Million | 1.08 Million |
Net Income | -2.22 Million | -63.38 Million | -74.48 Million | -7.26 Million | -5.16 Million | 1.31 Million |
Earnings Per Share Basic | -0.56 | -15.97 | - | -1.83 | -1.30 | 0.33 |
Earnings Per Share Diluted | -0.56 | -15.97 | - | -1.83 | -1.30 | 0.33 |
Weighted Average Shares Outstanding | 3.96 Million | 3.96 Million | 3.96 Million | 3.96 Million | 3.96 Million | 3.96 Million |
Weighted Average Shares Outstanding (Diluted) | 3.96 Million | 3.96 Million | 3.96 Million | 3.96 Million | 3.96 Million | 3.96 Million |
Gross Margin | 0.81 | -31.96 | 0.64 | -4.16 | 0.35 | 0.81 |
EBIT Margin | -0.17 | -139.96 | - | -33.33 | -1.15 | 0.20 |
Profit Margin | -0.35 | -1131.80 | -5.29 | -33.01 | -1.59 | 0.13 |
EBITDA | -1.08 Million | -7.83 Million | - | -7.33 Million | -3.74 Million | 2.12 Million |
Earnings Before Tax Margin | -0.35 | -171.18 | -1.54 | -38.01 | -1.48 | 0.10 |
NUHRF
EVE
HYBOF
6088
002312
600705