JPY 910.0
(1.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 22.41 Billion | 17.33 Billion | 15.65 Billion | 14.02 Billion | 16 Billion | 13.32 Billion |
Cost of Revenue | 12.4 Billion | 8.96 Billion | 8.4 Billion | 8.7 Billion | 9.83 Billion | 8.61 Billion |
Gross Profit | 10 Billion | 8.37 Billion | 7.24 Billion | 5.32 Billion | 6.17 Billion | 4.71 Billion |
Operating Expenses | 5.78 Billion | 5.13 Billion | 4.48 Billion | 3.57 Billion | 3.96 Billion | 3.44 Billion |
Selling, General and Administrative Expenses | 5.77 Billion | 5.13 Billion | 4.48 Billion | 3.57 Billion | 3.96 Billion | 3.44 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.77 Billion | 37.67 Million | 7.43 Million | 36.6 Million | 41.13 Million | 25.71 Million |
Cost and Expenses | 18.18 Billion | 14.09 Billion | 12.89 Billion | 12.27 Billion | 13.79 Billion | 12.06 Billion |
Operating Income | 4.23 Billion | 3.23 Billion | 2.75 Billion | 1.74 Billion | 2.21 Billion | 1.26 Billion |
Interest Expense | 161 Thousand | 167 Thousand | 1.37 Million | 5.9 Million | 1.57 Million | 711 Thousand |
Income Tax Expense | 1.1 Billion | 1.05 Billion | 1.08 Billion | 735.01 Million | 769.32 Million | 399.22 Million |
Earnings before Tax | 4.33 Billion | 3.26 Billion | 2.75 Billion | 1.94 Billion | 2.17 Billion | 1.3 Billion |
Net Income | 3.23 Billion | 2.2 Billion | 1.66 Billion | 1.21 Billion | 1.4 Billion | 909.21 Million |
Earnings Per Share Basic | 76.62 | 52.32 | 39.63 | 31.66 | 36.44 | 23.42 |
Earnings Per Share Diluted | 76.62 | 52.32 | 39.63 | 31.63 | 36.29 | 23.25 |
Weighted Average Shares Outstanding | 42.18 Million | 42.12 Million | 41.99 Million | 38.21 Million | 38.62 Million | 38.82 Million |
Weighted Average Shares Outstanding (Diluted) | 42.18 Million | 42.12 Million | 41.99 Million | 38.25 Million | 38.77 Million | 39.1 Million |
Gross Margin | 0.45 | 0.48 | 0.46 | 0.38 | 0.39 | 0.35 |
EBIT Margin | 0.20 | 0.20 | 0.19 | 0.14 | 0.15 | 0.11 |
Profit Margin | 0.14 | 0.13 | 0.11 | 0.09 | 0.09 | 0.07 |
EBITDA | 4.54 Billion | 3.48 Billion | 2.94 Billion | 2.17 Billion | 2.41 Billion | 1.45 Billion |
Earnings Before Tax Margin | 0.19 | 0.19 | 0.18 | 0.12 | 0.14 | 0.10 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 5.97 Billion | 22.41 Billion | 6.03 Billion | 5.73 Billion | 5.59 Billion | 5.04 Billion |
Cost of Revenue | 3.3 Billion | 12.4 Billion | 3.47 Billion | 3.24 Billion | 3.13 Billion | 2.54 Billion |
Gross Profit | 2.66 Billion | 10 Billion | 2.55 Billion | 2.49 Billion | 2.46 Billion | 2.49 Billion |
Operating Expenses | 1.34 Billion | 5.78 Billion | 1.62 Billion | 1.2 Billion | 1.52 Billion | 1.42 Billion |
Selling, General and Administrative Expenses | 1.34 Billion | - | 1.62 Billion | 1.2 Billion | 1.52 Billion | 1.42 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1000.00 | -3.37 Million | 329 Thousand | 3.82 Million | 65.23 Million | 4.79 Million |
Cost and Expenses | 4.65 Billion | 18.18 Billion | 5.09 Billion | 4.45 Billion | 4.65 Billion | 3.96 Billion |
Operating Income | 1.31 Billion | 4.22 Billion | 933.12 Million | 1.28 Billion | 940.39 Million | 1.07 Billion |
Interest Expense | 219 Thousand | 161 Thousand | 65 Thousand | 29 Thousand | 33 Thousand | 34 Thousand |
Income Tax Expense | 142.64 Million | 1.1 Billion | 113.85 Million | 448.67 Million | 387.59 Million | 155.86 Million |
Earnings before Tax | 1.39 Billion | 4.33 Billion | 966.75 Million | 1.28 Billion | 1 Billion | 1.08 Billion |
Net Income | 1.25 Billion | 3.23 Billion | 852.89 Million | 835.14 Million | 614.05 Million | 930.01 Million |
Earnings Per Share Basic | 29.61 | - | 20.55 | 19.68 | 14.56 | 22.22 |
Earnings Per Share Diluted | 29.61 | - | 20.06 | 19.68 | 14.56 | 22.22 |
Weighted Average Shares Outstanding | 42.36 Million | 42.18 Million | 41.51 Million | 42.43 Million | 42.17 Million | 41.85 Million |
Weighted Average Shares Outstanding (Diluted) | 42.36 Million | 42.18 Million | 42.51 Million | 42.43 Million | 42.17 Million | 41.85 Million |
Gross Margin | 0.45 | 0.45 | 0.42 | 0.43 | 0.44 | 0.50 |
EBIT Margin | 0.23 | - | 0.16 | 0.22 | 0.18 | 0.22 |
Profit Margin | 0.21 | 0.14 | 0.14 | 0.15 | 0.11 | 0.18 |
EBITDA | 1.36 Billion | - | 977.97 Million | 1.28 Billion | 1 Billion | 1.08 Billion |
Earnings Before Tax Margin | 0.22 | 0.19 | 0.15 | 0.22 | 0.17 | 0.21 |
002312
600705
STANROS
ARMP
603662
RISMA