RISMA Systems A/S (RISMA.CO)
DKK 6.35
(-0.78%)
DKK 6.35
(-0.78%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 30.7 Million | 22.33 Million | 15.02 Million | 13 Million | 11.62 Million |
| Cost of Revenue | 12.38 Million | 12.91 Million | 16.21 Million | 7.58 Million | 7.03 Million |
| Gross Profit | 18.32 Million | 9.42 Million | -1.18 Million | 5.42 Million | 4.58 Million |
| Operating Expenses | 3.14 Million | 32.33 Million | 21.43 Million | 12.73 Million | 12.59 Million |
| Selling, General and Administrative Expenses | 25.35 Million | 9.45 Million | 8.01 Million | 2.58 Million | 2.8 Million |
| Research and Development Expenses | 3.14 Million | 2.92 Million | 2.55 Million | 2.23 Million | - |
| Other Expenses | - | 32.33 Million | 21.43 Million | 12.73 Million | 12.59 Million |
| Cost and Expenses | 41.01 Million | 45.25 Million | 37.64 Million | 20.31 Million | 19.62 Million |
| Operating Income | -10.16 Million | -22.71 Million | -22.58 Million | -7.3 Million | -8 Million |
| Interest Expense | - | 807 Thousand | 110 Thousand | 206 Thousand | 91 Thousand |
| Income Tax Expense | 1.84 Million | -963 Thousand | -774 Thousand | -457 Thousand | -537 Thousand |
| Earnings before Tax | -10.32 Million | -23.51 Million | -22.58 Million | -7.51 Million | -8.09 Million |
| Net Income | -12.17 Million | -22.55 Million | -21.8 Million | -7.05 Million | -7.56 Million |
| Earnings Per Share Basic | -0.56 | -1.04 | -1.21 | -0.39 | -0.42 |
| Earnings Per Share Diluted | -0.56 | -1.04 | -1.21 | -0.39 | -0.42 |
| Weighted Average Shares Outstanding | 21.69 Million | 21.69 Million | 18.05 Million | 18.05 Million | 18.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.69 Million | 21.69 Million | 18.05 Million | 18.05 Million | 18.05 Million |
| Gross Margin | 0.60 | 0.42 | -0.08 | 0.42 | 0.39 |
| EBIT Margin | -0.33 | -0.88 | -1.32 | -0.38 | -0.52 |
| Profit Margin | -0.40 | -1.01 | -1.45 | -0.54 | -0.65 |
| EBITDA | -10.18 Million | -19.63 Million | -22.45 Million | -7.39 Million | -5.98 Million |
| Earnings Before Tax Margin | -0.33 | -1.02 | -1.50 | -0.56 | -0.69 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 10.46 Million | 10.46 Million | 8.66 Million | 30.7 Million | 8.66 Million | 8.12 Million |
| Cost of Revenue | 3.78 Million | 3.78 Million | 4.43 Million | 37.87 Million | 4.43 Million | 3.2 Million |
| Gross Profit | 6.68 Million | 6.68 Million | 4.23 Million | -7.17 Million | 4.23 Million | 4.92 Million |
| Operating Expenses | 9.32 Million | 9.32 Million | 1.8 Million | 3.14 Million | 6.95 Million | 7.36 Million |
| Selling, General and Administrative Expenses | 8.51 Million | 8.51 Million | 6.12 Million | - | 6.12 Million | 6.54 Million |
| Research and Development Expenses | - | - | 1.57 Million | - | 1.57 Million | - |
| Other Expenses | 806 Thousand | 806 Thousand | -5.89 Million | - | - | - |
| Cost and Expenses | 13.11 Million | 13.11 Million | 6.23 Million | 41.01 Million | 11.38 Million | 10.56 Million |
| Operating Income | -2.64 Million | -2.64 Million | 2.43 Million | -10.31 Million | -2.72 Million | -2.43 Million |
| Interest Expense | - | - | - | 139 Thousand | - | - |
| Income Tax Expense | - | - | 923.5 Thousand | 1.84 Million | 923.5 Thousand | - |
| Earnings before Tax | -2.65 Million | -2.65 Million | -2.65 Million | -10.32 Million | -2.65 Million | -2.51 Million |
| Net Income | -2.65 Million | -2.65 Million | -3.57 Million | -12.17 Million | -3.57 Million | -2.51 Million |
| Earnings Per Share Basic | -0.12 | -0.12 | -0.16 | - | -0.16 | -0.12 |
| Earnings Per Share Diluted | -0.12 | -0.12 | -0.16 | - | -0.16 | -0.12 |
| Weighted Average Shares Outstanding | 21.7 Million | 21.7 Million | 21.69 Million | 21.69 Million | 21.69 Million | 21.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.7 Million | 21.7 Million | 21.69 Million | 21.69 Million | 21.69 Million | 21.7 Million |
| Gross Margin | 0.64 | 0.64 | 0.49 | -0.23 | 0.49 | 0.61 |
| EBIT Margin | -0.18 | -0.18 | -0.31 | - | -0.28 | -0.20 |
| Profit Margin | -0.25 | -0.25 | -0.41 | -0.40 | -0.41 | -0.31 |
| EBITDA | -1.83 Million | -1.83 Million | -2.68 Million | - | -2.42 Million | -1.62 Million |
| Earnings Before Tax Margin | -0.25 | -0.25 | 0.28 | -0.34 | -0.31 | -0.30 |
6088
002312
600705
JPSTF
ARMP
603662