CHF 0.84
(-6.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.82 Million | 131 Million | 156.17 Million | 166.89 Million | 192.07 Million | 213.01 Million |
Total Current Assets | 9.82 Million | 30.12 Million | 33.55 Million | 33.57 Million | 48.74 Million | 67.19 Million |
Cash And Short Term Investments | 5.83 Million | 5.14 Million | 11 Million | 19.66 Million | 39.91 Million | 60.38 Million |
Cash and Cash Equivalents | 5.83 Million | 5.14 Million | 11 Million | 19.66 Million | 39.91 Million | 60.38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 4.51 Million | 4.5 Million | 2.64 Million | 2.38 Million | 1.6 Million |
Inventory | - | 18.39 Million | 16.26 Million | 9.12 Million | 5.39 Million | 4.04 Million |
Other Current Assets | 3.98 Million | 2.07 Million | 1.78 Million | 2.13 Million | 1.04 Million | 1.16 Million |
Total Non-Current Assets | - | 100.87 Million | 122.61 Million | 133.31 Million | 143.33 Million | 143.6 Million |
Net PPE | - | 5.25 Million | 5.95 Million | 6.91 Million | 7.21 Million | 4.76 Million |
Good Will And Intangible Assets | - | 133.7 Million | 154.19 Million | 163.93 Million | 176.2 Million | 138.83 Million |
Good Will | - | 41.05 Million | 40.88 Million | 40.03 Million | 42.26 Million | 42.67 Million |
Intangible Assets | - | 92.64 Million | 113.3 Million | 123.89 Million | 133.93 Million | 96.15 Million |
Long-Term Investments | - | 2.07 Million | 1.89 Million | 330.1 Thousand | - | - |
Tax Assets | - | -41.05 Million | -40.88 Million | -40.03 Million | - | - |
Other Non Current Assets | - | 898.1 Thousand | 1.46 Million | 2.17 Million | -40.07 Million | -143.6 Million |
Other Assets | - | - | 1.00 | - | - | 2.21 Million |
Total Liabilities | 4.27 Million | 24.76 Million | 24.4 Million | 21.8 Million | 19.51 Million | 18.85 Million |
Total Current Liabilities | 2.69 Million | 18.66 Million | 15.22 Million | 15.13 Million | 12.29 Million | 14.7 Million |
Account Payables | 91.4 Thousand | 4.22 Million | 3.62 Million | 2.12 Million | 2.91 Million | 743 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 12.15 Million | 7.26 Million | 4.84 Million | 1.28 Million | 781.9 Thousand |
Deferred Revenue | - | - | - | - | - | 41.2 Thousand |
Other Current Liabilities | 2.6 Million | 2.29 Million | 4.33 Million | 8.16 Million | 8.09 Million | 13.13 Million |
Total Non Current Liabilities | 1.57 Million | 6.1 Million | 9.18 Million | 6.66 Million | 7.22 Million | 4.15 Million |
Long-Term Debt | - | 2.9 Million | 3.57 Million | 4.17 Million | 4.84 Million | 2.39 Million |
Deferred Revenue Non Current | - | - | - | 99.00 | -1.00 | 1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.57 Million | 3.19 Million | 5.6 Million | 2.35 Million | 2.22 Million | 1.62 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Equity | 5.55 Million | 106.23 Million | 131.77 Million | 145.09 Million | 172.56 Million | 194.16 Million |
Stock Holders Equity | 5.55 Million | 106.23 Million | 131.77 Million | 145.09 Million | 172.56 Million | 194.16 Million |
Common Stock | 7.23 Million | 56.06 Million | 51.53 Million | 41.09 Million | 159.37 Million | 154.11 Million |
Retained Earnings | -1.66 Million | -371.02 Million | -327.65 Million | -286.39 Million | -256.52 Million | -234.88 Million |
Accumulated other comprehensive income | 100.00 | 48.44 Million | 42.01 Million | 39.01 Million | 43.21 Million | 44.2 Million |
Common Stock Equity | 5.55 Million | 106.23 Million | 131.77 Million | 145.09 Million | 172.56 Million | 194.16 Million |
Capital Lease Obligation | - | 2.9 Million | 3.57 Million | 4.17 Million | 4.84 Million | 2.39 Million |
Total Investments | - | 2.07 Million | 1.89 Million | 330.1 Thousand | - | - |
Total Debt | - | 15.05 Million | 10.83 Million | 9.02 Million | 6.12 Million | 3.17 Million |
Net Debt | -5.83 Million | 9.91 Million | -161.3 Thousand | -10.64 Million | -33.79 Million | -57.2 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 7.97 Million | 9.82 Million | 9.82 Million | 53.13 Million | 131 Million | 131 Million |
Total Current Assets | 7.96 Million | 9.82 Million | 9.82 Million | 27.6 Million | 30.12 Million | 30.12 Million |
Cash And Short Term Investments | 7.15 Million | 5.83 Million | 5.83 Million | 4.43 Million | 5.14 Million | 5.14 Million |
Cash and Cash Equivalents | 7.15 Million | 5.83 Million | 5.83 Million | 4.43 Million | 5.14 Million | 5.14 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 632 Thousand | - | - | 3.03 Million | 4.51 Million | 4.51 Million |
Inventory | - | - | - | 15.88 Million | 18.39 Million | 18.39 Million |
Other Current Assets | - | 3.98 Million | 3.98 Million | 4.24 Million | 2.07 Million | 2.07 Million |
Total Non-Current Assets | 14.89 Thousand | - | - | 25.53 Million | 100.87 Million | 100.87 Million |
Net PPE | - | - | - | 2.73 Million | 5.25 Million | 5.25 Million |
Good Will And Intangible Assets | - | - | - | 21.93 Million | 133.7 Million | 133.7 Million |
Good Will | - | - | - | -100.00 | 41.05 Million | 41.05 Million |
Intangible Assets | - | - | - | 21.93 Million | 92.64 Million | 92.64 Million |
Long-Term Investments | - | - | - | 255.5 Thousand | 2.07 Million | 2.07 Million |
Tax Assets | - | - | - | - | -41.05 Million | -41.05 Million |
Other Non Current Assets | 14.89 Thousand | - | - | 608.4 Thousand | 898.1 Thousand | 898.1 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 893.5 Thousand | 4.27 Million | 2.69 Million | 24.32 Million | 24.76 Million | 24.76 Million |
Total Current Liabilities | 893.5 Thousand | 2.69 Million | 2.69 Million | 18.53 Million | 18.66 Million | 18.66 Million |
Account Payables | - | 91.4 Thousand | 91.4 Thousand | 2.53 Million | 4.22 Million | 4.22 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 13.7 Million | 12.15 Million | 12.15 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 893.5 Thousand | 2.6 Million | 2.6 Million | 2.29 Million | 2.29 Million | 2.29 Million |
Total Non Current Liabilities | - | 1.57 Million | - | 5.78 Million | 6.1 Million | 6.1 Million |
Long-Term Debt | - | - | - | 3.05 Million | 2.9 Million | 2.9 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1.57 Million | - | 2.72 Million | 3.19 Million | 3.19 Million |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 7.08 Million | 5.55 Million | 5.55 Million | 28.81 Million | 106.23 Million | 106.23 Million |
Stock Holders Equity | 7.08 Million | 5.55 Million | 5.55 Million | 28.81 Million | 106.23 Million | 106.23 Million |
Common Stock | 7.23 Million | 7.23 Million | 7.23 Million | 4.76 Million | 56.06 Million | 56.06 Million |
Retained Earnings | -422.44 Million | -1.66 Million | -1.66 Million | -398.39 Million | -371.02 Million | -371.02 Million |
Accumulated other comprehensive income | 45.07 Million | 100.00 | 100.00 | 48.46 Million | 48.44 Million | 48.44 Million |
Common Stock Equity | 7.08 Million | 5.55 Million | 5.55 Million | 28.81 Million | 106.23 Million | 106.23 Million |
Capital Lease Obligation | - | - | - | 3.05 Million | 2.9 Million | 2.9 Million |
Total Investments | - | - | - | 255.5 Thousand | 2.07 Million | 2.07 Million |
Total Debt | - | - | - | 16.75 Million | 15.05 Million | 15.05 Million |
Net Debt | -7.15 Million | -5.83 Million | -5.83 Million | 12.32 Million | 9.91 Million | 9.91 Million |
HYBOF
BA
603398
600705
STANROS
NUHRF