CHF 137.05
(-0.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 20.61 Billion | 19.95 Billion | 16.74 Billion | 13.14 Billion | 14.23 Billion | 13.98 Billion |
Cost of Revenue | 6.58 Billion | 6.23 Billion | 5.57 Billion | 5.28 Billion | 5.63 Billion | 5.35 Billion |
Gross Profit | 14.03 Billion | 13.71 Billion | 11.17 Billion | 7.85 Billion | 8.6 Billion | 8.63 Billion |
Operating Expenses | 9.24 Billion | 8.87 Billion | 8.11 Billion | 6.21 Billion | 7.33 Billion | 5.43 Billion |
Selling, General and Administrative Expenses | 9.13 Billion | 8.58 Billion | 7.21 Billion | 6.1 Billion | 6.83 Billion | 6.42 Billion |
Research and Development Expenses | 133 Million | 127 Million | 109 Million | 89 Million | 111 Million | 121 Million |
Other Expenses | -28 Million | 1 Million | 1 Million | 2 Million | 2 Million | 2 Million |
Cost and Expenses | 15.82 Billion | 15.11 Billion | 13.69 Billion | 11.49 Billion | 12.97 Billion | 10.78 Billion |
Operating Income | 4.79 Billion | 5.08 Billion | 3.78 Billion | 1.48 Billion | 1.56 Billion | 1.94 Billion |
Interest Expense | 444 Million | 288 Million | 188 Million | 181 Million | 192 Million | 151 Million |
Income Tax Expense | 837 Million | 847 Million | 494 Million | 226 Million | 267 Million | 381 Million |
Earnings before Tax | 4.65 Billion | 4.75 Billion | 2.94 Billion | 1.51 Billion | 1.19 Billion | 3.16 Billion |
Net Income | 2.36 Billion | 3.92 Billion | 2.07 Billion | 1.3 Billion | 933 Million | 2.78 Billion |
Earnings Per Share Basic | 6.60 | 6.89 | 4.31 | 2.30 | 1.65 | 4.93 |
Earnings Per Share Diluted | 4.08 | 6.80 | 4.26 | 2.30 | 1.65 | 4.93 |
Weighted Average Shares Outstanding | 357.76 Million | 569 Million | 566.7 Million | 565.2 Million | 565 Million | 564.9 Million |
Weighted Average Shares Outstanding (Diluted) | 579.4 Million | 576.7 Million | 574.4 Million | 566.6 Million | 566.8 Million | 565.1 Million |
Gross Margin | 0.68 | 0.69 | 0.67 | 0.60 | 0.60 | 0.62 |
EBIT Margin | 0.32 | 0.29 | 0.27 | 0.17 | 0.16 | 0.19 |
Profit Margin | 0.11 | 0.20 | 0.12 | 0.10 | 0.07 | 0.20 |
EBITDA | 6.53 Billion | 5.73 Billion | 4.48 Billion | 2.17 Billion | 2.26 Billion | 2.6 Billion |
Earnings Before Tax Margin | 0.23 | 0.25 | 0.23 | 0.11 | 0.11 | 0.14 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 20.61 Billion | 10.39 Billion | 10.22 Billion | 10.27 Billion | 19.95 Billion | 9.67 Billion |
Cost of Revenue | 6.58 Billion | 3.33 Billion | 3.24 Billion | 3.22 Billion | 6.23 Billion | 3 Billion |
Gross Profit | 14.03 Billion | 7.06 Billion | 6.97 Billion | 7.04 Billion | 13.71 Billion | 6.66 Billion |
Operating Expenses | 9.24 Billion | 4.92 Billion | 4.34 Billion | 4.81 Billion | 8.87 Billion | 4.05 Billion |
Selling, General and Administrative Expenses | - | 4.84 Billion | 4.29 Billion | 4.67 Billion | - | 3.91 Billion |
Research and Development Expenses | - | 133 Million | - | 127 Million | - | - |
Other Expenses | 1 Million | -49 Million | - | - | 1 Million | - |
Cost and Expenses | 15.82 Billion | 8.25 Billion | 7.59 Billion | 8.04 Billion | 15.11 Billion | 7.06 Billion |
Operating Income | 4.79 Billion | 2.13 Billion | 2.65 Billion | 2.36 Billion | 5.08 Billion | 2.72 Billion |
Interest Expense | 444 Million | - | - | - | 288 Million | - |
Income Tax Expense | 837 Million | 368 Million | 469 Million | 393 Million | 847 Million | 454 Million |
Earnings before Tax | 4.65 Billion | 2.02 Billion | 2.62 Billion | 2.19 Billion | 4.75 Billion | 2.55 Billion |
Net Income | 2.36 Billion | 853 Million | 2.16 Billion | 1.81 Billion | 3.92 Billion | 2.11 Billion |
Earnings Per Share Basic | - | 2.85 | 3.73 | 3.13 | - | 3.67 |
Earnings Per Share Diluted | - | 1.47 | 3.73 | 3.13 | - | 3.67 |
Weighted Average Shares Outstanding | 576.4 Million | 298.83 Million | 580.14 Million | 578.45 Million | 569 Million | 574.9 Million |
Weighted Average Shares Outstanding (Diluted) | 579.4 Million | 581.9 Million | 580.1 Million | 578.5 Million | 576.7 Million | 574.9 Million |
Gross Margin | 0.68 | 0.68 | 0.68 | 0.69 | 0.69 | 0.69 |
EBIT Margin | - | 0.24 | 0.29 | 0.25 | - | 0.32 |
Profit Margin | 0.11 | 0.08 | 0.21 | 0.18 | 0.20 | 0.22 |
EBITDA | - | 2.5 Billion | 2.97 Billion | 2.59 Billion | - | 3.14 Billion |
Earnings Before Tax Margin | 0.23 | 0.21 | 0.26 | 0.23 | 0.25 | 0.28 |
MBK
0QLN
TINLY
BDX
LLOBF
SOTS