MBK Public Company Limited (MBK.BK)
THB 19.0
(0.0%)
THB 19.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10.01 Billion | 8.4 Billion | 7.63 Billion | 8.63 Billion | 10.28 Billion | 10.54 Billion |
| Cost of Revenue | 5.52 Billion | 4.81 Billion | 4.52 Billion | 4.67 Billion | 5.59 Billion | 5.65 Billion |
| Gross Profit | 4.48 Billion | 3.59 Billion | 3.1 Billion | 3.95 Billion | 4.69 Billion | 4.89 Billion |
| Operating Expenses | 2.92 Billion | 2.81 Billion | 2.56 Billion | 2.74 Billion | 2.67 Billion | 2.8 Billion |
| Selling, General and Administrative Expenses | 3.43 Billion | 2.81 Billion | 2.56 Billion | 2.58 Billion | 2.67 Billion | 2.8 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 180.48 Million | 100.87 Million | 158.64 Million | 162.66 Million | 60.25 Million |
| Cost and Expenses | 8.91 Billion | 7.62 Billion | 7.08 Billion | 7.42 Billion | 8.26 Billion | 8.45 Billion |
| Operating Income | 1.6 Billion | 1.39 Billion | 326.55 Million | 1.11 Billion | 2.95 Billion | 2.36 Billion |
| Interest Expense | 1.17 Billion | 1.18 Billion | 1.25 Billion | 1.13 Billion | 840.93 Million | 770.93 Million |
| Income Tax Expense | 382.32 Million | 257.62 Million | 269.12 Million | 255.43 Million | 344.81 Million | 605.1 Million |
| Earnings before Tax | 470.21 Million | 637.15 Million | -474.98 Million | 447.2 Million | 3.13 Billion | 3.46 Billion |
| Net Income | 1.56 Billion | 331.85 Million | -744.1 Million | 149.18 Million | 2.79 Billion | 2.88 Billion |
| Earnings Per Share Basic | 1.04 | 0.23 | -0.55 | 0.11 | 2.12 | 2.17 |
| Earnings Per Share Diluted | 1.01 | 0.21 | -0.55 | 0.11 | 2.12 | 2.17 |
| Weighted Average Shares Outstanding | 1.51 Billion | 1.44 Billion | 1.35 Billion | 1.32 Billion | 1.32 Billion | 1.33 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.54 Billion | 1.54 Billion | 1.35 Billion | 1.32 Billion | 1.32 Billion | 1.33 Billion |
| Gross Margin | 0.45 | 0.43 | 0.41 | 0.46 | 0.46 | 0.46 |
| EBIT Margin | 0.33 | 0.38 | 0.28 | 0.31 | 0.48 | 0.41 |
| Profit Margin | 0.16 | 0.04 | -0.10 | 0.02 | 0.27 | 0.27 |
| EBITDA | 3.32 Billion | 3.19 Billion | 2.92 Billion | 3.35 Billion | 4.4 Billion | 5.2 Billion |
| Earnings Before Tax Margin | 0.16 | 0.17 | 0.04 | 0.13 | 0.29 | 0.22 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.66 Billion | 2.88 Billion | 10.01 Billion | 2.69 Billion | 2.55 Billion | 2.38 Billion |
| Cost of Revenue | 1.56 Billion | 1.51 Billion | 5.52 Billion | 1.45 Billion | 1.46 Billion | 1.26 Billion |
| Gross Profit | 1.09 Billion | 1.37 Billion | 4.48 Billion | 1.24 Billion | 1.09 Billion | 1.12 Billion |
| Operating Expenses | 634.02 Million | 811.12 Million | 3.39 Billion | 990.96 Million | 885.51 Million | 812.72 Million |
| Selling, General and Administrative Expenses | 634.02 Million | 811.12 Million | - | 990.96 Million | 885.51 Million | 812.72 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 25.21 Million | 31.44 Million | 55.24 Million | -10.92 Million | 3.13 Million | 16.31 Million |
| Cost and Expenses | 2.2 Billion | 2.32 Billion | 8.91 Billion | 2.44 Billion | 2.34 Billion | 2.07 Billion |
| Operating Income | 462.27 Million | 563.35 Million | 1.09 Billion | 251.12 Million | 223.83 Million | 745.58 Million |
| Interest Expense | 336.62 Million | 338.83 Million | 1.17 Billion | 310.95 Million | 292.18 Million | 285.42 Million |
| Income Tax Expense | 37.2 Million | 141.29 Million | 382.32 Million | 63.01 Million | 146.65 Million | 92.72 Million |
| Earnings before Tax | 182.29 Million | 267.61 Million | 470.21 Million | -49.97 Million | 528.72 Million | 832.02 Million |
| Net Income | 776.61 Million | 666.77 Million | 1.56 Billion | 308.85 Million | 363.73 Million | 722.07 Million |
| Earnings Per Share Basic | 0.51 | 0.44 | - | 0.22 | 0.24 | 0.48 |
| Earnings Per Share Diluted | 0.50 | 0.43 | - | 0.20 | 0.24 | 0.47 |
| Weighted Average Shares Outstanding | 1.53 Billion | 1.52 Billion | 1.51 Billion | 1.38 Billion | 1.51 Billion | 1.51 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.53 Billion | 1.54 Billion | 1.54 Billion |
| Gross Margin | 0.41 | 0.48 | 0.45 | 0.46 | 0.43 | 0.47 |
| EBIT Margin | 0.61 | 0.34 | - | 0.24 | 0.48 | 0.48 |
| Profit Margin | 0.29 | 0.23 | 0.16 | 0.11 | 0.14 | 0.30 |
| EBITDA | 1.61 Billion | 989.18 Million | - | 636.01 Million | 1.22 Billion | 1.13 Billion |
| Earnings Before Tax Margin | 0.17 | 0.20 | 0.11 | 0.09 | 0.09 | 0.31 |
0QLN
TINLY
MHI
LLOBF
SOTS
CFR