USD 9.41
(-0.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | -764.67 Thousand | -4.28 Million | -39.44 Million | 33.2 Million | 5.8 Million | 21.64 Million |
Cost of Revenue | - | 2.4 Million | -56.19 Million | 15.86 Million | 2.76 Million | 1.95 Million |
Gross Profit | -764.67 Thousand | -6.68 Million | 16.74 Million | 17.33 Million | 3.04 Million | 19.68 Million |
Operating Expenses | -764.67 Thousand | 588.04 Thousand | 621.8 Thousand | 860.71 Thousand | 517.06 Thousand | 474.25 Thousand |
Selling, General and Administrative Expenses | 856.79 Thousand | 572.39 Thousand | 604.83 Thousand | 850.05 Thousand | 506.39 Thousand | 457.94 Thousand |
Research and Development Expenses | - | 9.56 | -2.25 | 1.89 | 0.26 | - |
Other Expenses | -1.62 Million | 2.56 Million | 16.96 Thousand | 10.65 Thousand | 10.66 Thousand | 16.3 Thousand |
Cost and Expenses | 12.48 Million | 16.86 Million | 55.49 Million | 16.4 Million | 10.2 Million | 1.48 Million |
Operating Income | 4.68 Million | 13.7 Million | 13.49 Million | 13.91 Million | 15.69 Million | 16.75 Million |
Interest Expense | 6.32 Million | 4.52 Million | 1.31 Million | 1.39 Million | 3.23 Million | - |
Income Tax Expense | - | -18.57 Million | -53.56 Million | 18.42 Million | -10.4 Million | 937.92 Thousand |
Earnings before Tax | -1.64 Million | -4.87 Million | -40.06 Million | 32.34 Million | 5.29 Million | 21.16 Million |
Net Income | -1.64 Million | -4.87 Million | -40.06 Million | 32.34 Million | 5.29 Million | 21.16 Million |
Earnings Per Share Basic | -0.07 | -0.21 | -1.76 | 1.42 | 0.23 | 0.93 |
Earnings Per Share Diluted | -0.07 | -0.21 | -1.76 | 1.42 | 0.23 | 0.93 |
Weighted Average Shares Outstanding | 22.77 Million | 22.77 Million | 22.77 Million | 22.77 Million | 22.77 Million | 22.77 Million |
Weighted Average Shares Outstanding (Diluted) | 22.77 Million | 22.77 Million | 22.77 Million | 22.77 Million | 22.77 Million | 22.77 Million |
Gross Margin | 1.00 | 1.56 | -0.42 | 0.52 | 0.52 | 0.91 |
EBIT Margin | -6.12 | 4.34 | 1.36 | 0.55 | -1.79 | 0.04 |
Profit Margin | 2.14 | 1.14 | 1.02 | 0.97 | 0.91 | 0.98 |
EBITDA | 4.68 Million | -18.57 Million | -38.75 Million | 19.81 Million | -10.4 Million | 4.4 Million |
Earnings Before Tax Margin | -6.12 | -3.20 | -0.34 | 0.42 | 2.70 | 0.77 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | -7.72 Million | 4.42 Million | 4.42 Million | -3.85 Million | 4.16 Million | -4.28 Million |
Cost of Revenue | 2.16 Million | 1.03 Million | - | 1.13 Million | - | 2.4 Million |
Gross Profit | -9.89 Million | 3.39 Million | 4.42 Million | -4.99 Million | 4.16 Million | -6.68 Million |
Operating Expenses | 875.51 Thousand | 14.27 Million | 14.27 Million | 20.51 Million | 20.51 Million | 588.04 Thousand |
Selling, General and Administrative Expenses | - | 660.19 Thousand | 660.19 Thousand | 769.9 Thousand | 769.9 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 14.57 Million | -8.97 | - | 9.43 | - | 2.56 Million |
Cost and Expenses | -12.4 Million | 14.27 Million | 14.27 Million | -32.7 Million | 20.51 Million | 16.86 Million |
Operating Income | 4.68 Million | 3.76 Million | 3.76 Million | -36.33 Million | 3.39 Million | 13.7 Million |
Interest Expense | 6.32 Million | - | - | 3.63 Million | - | 4.52 Million |
Income Tax Expense | -167.89 Thousand | 1.52 | 13.58 Million | -1.60 | -21.56 Million | -18.57 Million |
Earnings before Tax | -1.64 Million | 17.34 Million | 17.34 Million | -1.60 | -18.16 Million | -4.87 Million |
Net Income | -1.64 Million | 17.34 Million | 17.34 Million | 22.77 Million | -18.16 Million | -4.87 Million |
Earnings Per Share Basic | - | 0.76 | 0.76 | 22.77 Million | -0.80 | - |
Earnings Per Share Diluted | - | 0.76 | 0.76 | -3.63 Million | -0.80 | - |
Weighted Average Shares Outstanding | 22.77 Million | 22.77 Million | 22.77 Million | 22.77 Million | 22.77 Million | 22.77 Million |
Weighted Average Shares Outstanding (Diluted) | 22.77 Million | 22.77 Million | 22.77 Million | 22.77 Million | 22.77 Million | 22.77 Million |
Gross Margin | 1.28 | 0.77 | 1.00 | 1.29 | 1.00 | 1.56 |
EBIT Margin | - | 3.07 | 3.07 | 5.59 | -5.18 | - |
Profit Margin | 0.21 | 3.92 | 3.92 | -5.91 | -4.37 | 1.14 |
EBITDA | - | 13.58 Million | 13.58 Million | -21.56 Million | -21.56 Million | - |
Earnings Before Tax Margin | -0.61 | 0.85 | 0.85 | 9.43 | 0.82 | -3.20 |
300422
JLHL
605009
MBK
0QLN
TINLY