INR 1577.55
(-0.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 10.69 Billion | 8.92 Billion | 7.33 Billion | 4.86 Billion | 4.62 Billion |
Cost of Revenue | 4.21 Billion | 1.81 Billion | 1.59 Billion | 1.12 Billion | 2.1 Billion |
Gross Profit | 6.47 Billion | 7.11 Billion | 5.73 Billion | 3.73 Billion | 2.52 Billion |
Operating Expenses | 8.55 Billion | 5.47 Billion | 4.55 Billion | 3.34 Billion | 1.93 Billion |
Selling, General and Administrative Expenses | 2.72 Billion | 2.21 Billion | 1.77 Billion | 1.16 Billion | 1.9 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 259.82 Million | 10.94 Million | 8.91 Million | 7.97 Million | -34.27 Million |
Cost and Expenses | 8.73 Billion | 7.28 Billion | 6.14 Billion | 4.47 Billion | 4.04 Billion |
Operating Income | 2.21 Billion | 1.64 Billion | 1.17 Billion | 380.38 Million | 584.65 Million |
Interest Expense | 263.41 Million | 387.44 Million | 366.54 Million | 314.63 Million | 256.87 Million |
Income Tax Expense | 188.03 Million | 558.03 Million | 259.9 Million | 38.52 Million | 32.56 Million |
Earnings before Tax | 1.95 Billion | 1.28 Billion | 771.18 Million | 15.55 Million | 319.14 Million |
Net Income | 1.76 Billion | 729.05 Million | 511.28 Million | -22.97 Million | 296.33 Million |
Earnings Per Share Basic | 28.68 | 12.90 | 9.05 | -0.41 | 5.24 |
Earnings Per Share Diluted | 28.68 | 12.90 | 9.05 | -0.41 | 5.24 |
Weighted Average Shares Outstanding | 61.57 Million | 56.51 Million | 56.51 Million | 56.51 Million | 56.51 Million |
Weighted Average Shares Outstanding (Diluted) | 61.57 Million | 56.51 Million | 56.51 Million | 56.51 Million | 56.51 Million |
Gross Margin | 0.61 | 0.80 | 0.78 | 0.77 | 0.54 |
EBIT Margin | 0.24 | 0.23 | 0.21 | 0.14 | 0.18 |
Profit Margin | 0.17 | 0.08 | 0.07 | -0.00 | 0.06 |
EBITDA | 2.6 Billion | 2.09 Billion | 1.56 Billion | 709.18 Million | 835.12 Million |
Earnings Before Tax Margin | 0.21 | 0.18 | 0.16 | 0.08 | 0.13 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.87 Billion | 2.9 Billion | 10.69 Billion | 2.72 Billion | 2.63 Billion | 2.43 Billion |
Cost of Revenue | 1.12 Billion | 1.14 Billion | 4.21 Billion | 481.21 Million | 461.63 Million | 424.04 Million |
Gross Profit | 1.74 Billion | 1.75 Billion | 6.47 Billion | 2.24 Billion | 2.17 Billion | 2 Billion |
Operating Expenses | 1.21 Billion | 1.23 Billion | 4.51 Billion | 1.73 Billion | 1.66 Billion | 1.58 Billion |
Selling, General and Administrative Expenses | 1.21 Billion | 1.23 Billion | - | 680.05 Million | 697.01 Million | 619.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 83.7 Million | 89.51 Million | 259.82 Million | 80.56 Million | 39.65 Million | 50.08 Million |
Cost and Expenses | 2.34 Billion | 2.38 Billion | 8.73 Billion | 2.21 Billion | 2.12 Billion | 2 Billion |
Operating Income | 528.51 Million | 518.9 Million | 1.95 Billion | 512.03 Million | 504.07 Million | 422.73 Million |
Interest Expense | 10.77 Million | 9.25 Million | 263.41 Million | 10.26 Million | 122.3 Million | 121.6 Million |
Income Tax Expense | 155.39 Million | 169.34 Million | 188.03 Million | 144.16 Million | 76.89 Million | -202.36 Million |
Earnings before Tax | 601.44 Million | 621.99 Million | 1.95 Billion | 580.83 Million | 413.72 Million | 337.61 Million |
Net Income | 446.05 Million | 452.65 Million | 1.76 Billion | 436.67 Million | 336.83 Million | 539.97 Million |
Earnings Per Share Basic | 6.80 | 6.49 | - | 6.66 | 5.14 | 9.55 |
Earnings Per Share Diluted | 6.80 | 6.49 | - | 6.66 | 5.14 | 9.55 |
Weighted Average Shares Outstanding | 65.56 Million | 69.74 Million | 61.64 Million | 65.56 Million | 65.56 Million | 56.51 Million |
Weighted Average Shares Outstanding (Diluted) | 65.56 Million | 69.74 Million | 61.64 Million | 65.56 Million | 65.56 Million | 56.51 Million |
Gross Margin | 0.61 | 0.61 | 0.61 | 0.82 | 0.82 | 0.83 |
EBIT Margin | 0.22 | 0.21 | - | 0.26 | 0.25 | 0.24 |
Profit Margin | 0.16 | 0.16 | 0.17 | 0.16 | 0.13 | 0.22 |
EBITDA | 638.51 Million | 622.78 Million | - | 699.11 Million | 649.94 Million | 580.04 Million |
Earnings Before Tax Margin | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.17 |
605009
4241
HOR
TINLY
MHI
300422