Horseshoe Metals Limited (HOR.AX)
AUD 0.01
(0.0%)
AUD 0.01
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8607.00 | 21.49 Thousand | 93.3 Thousand | 4405.00 | - | 277.77 Thousand |
| Cost of Revenue | 13.35 Thousand | 33.79 Thousand | 3967.00 | 5131.00 | 10.29 Thousand | 47.68 Thousand |
| Gross Profit | -4747.00 | -12.3 Thousand | 89.33 Thousand | -726.00 | -10.29 Thousand | 230.09 Thousand |
| Operating Expenses | 1.19 Million | 2.03 Million | 2.22 Million | 1.05 Million | 652.57 Thousand | 769.97 Thousand |
| Selling, General and Administrative Expenses | 1.18 Million | 2.03 Million | 2.22 Million | 1.05 Million | 652.57 Thousand | 769.97 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 21.49 Thousand | 93.3 Thousand | 4405.00 | - | 275.44 Thousand |
| Cost and Expenses | 1.19 Million | 2.07 Million | 2.22 Million | 1.06 Million | 662.87 Thousand | 817.66 Thousand |
| Operating Income | -1.18 Million | -2.07 Million | -2.22 Million | -1.06 Million | -662.87 Thousand | -817.66 Thousand |
| Interest Expense | 102.84 Thousand | 74.44 Thousand | 175.45 Thousand | 113.24 Thousand | 84.03 Thousand | 100.5 Thousand |
| Income Tax Expense | - | 2.00 | 3.00 | -1.00 | -3.00 | -1.00 |
| Earnings before Tax | -1.29 Million | -2.36 Million | -2.3 Million | -1.17 Million | -746.9 Thousand | -640.38 Thousand |
| Net Income | -1.29 Million | -2.36 Million | -2.3 Million | -1.17 Million | -746.9 Thousand | -640.38 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 628.39 Million | 537.03 Million | 264.49 Million | 217.8 Million | 195.22 Million | 194.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 628.39 Million | 537.03 Million | 264.49 Million | 217.8 Million | 195.22 Million | 194.65 Million |
| Gross Margin | -0.55 | -0.57 | 0.96 | -0.16 | - | 0.83 |
| EBIT Margin | -136.60 | -94.78 | -23.83 | -240.19 | - | -2.77 |
| Profit Margin | -150.10 | -110.12 | -24.75 | -266.06 | - | -2.31 |
| EBITDA | -1.17 Million | -2.25 Million | -2.13 Million | -1.05 Million | -652.57 Thousand | -492.2 Thousand |
| Earnings Before Tax Margin | -138.15 | -96.35 | -23.87 | -241.35 | - | -2.94 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | - | 5193.00 | 8607.00 | 3414.00 | 21.49 Thousand | -36.7 Thousand |
| Cost of Revenue | 12.52 Thousand | 6735.00 | 13.35 Thousand | 6619.00 | 33.79 Thousand | 15.18 Thousand |
| Gross Profit | -12.52 Thousand | -1542.00 | -4747.00 | -3205.00 | -12.3 Thousand | -51.89 Thousand |
| Operating Expenses | 561.27 Thousand | 601.47 Thousand | 1.18 Million | 589.58 Thousand | 2.03 Million | 563.25 Thousand |
| Selling, General and Administrative Expenses | 561.27 Thousand | 594.74 Thousand | - | 589.58 Thousand | - | 563.25 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 21.49 Thousand | - |
| Cost and Expenses | 573.79 Thousand | 601.47 Thousand | 1.19 Million | 596.2 Thousand | 2.07 Million | 578.43 Thousand |
| Operating Income | -573.79 Thousand | -596.28 Thousand | -1.19 Million | -596.21 Thousand | -2.07 Million | -578.44 Thousand |
| Interest Expense | 2403.00 | 48.72 Thousand | 102.84 Thousand | 54.11 Thousand | 74.44 Thousand | 24.62 Thousand |
| Income Tax Expense | 43.12 Thousand | 5.00 | -4.00 | 1.00 | 2.00 | 2.00 |
| Earnings before Tax | -533.08 Thousand | -645.01 Thousand | -1.29 Million | -646.91 Thousand | -2.36 Million | -770.59 Thousand |
| Net Income | -533.08 Thousand | -645.01 Thousand | -1.29 Million | -646.91 Thousand | -2.36 Million | -770.59 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 649.57 Million | 646.95 Million | 628.39 Million | 610.29 Million | 537.03 Million | 551.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 649.57 Million | 646.49 Million | 628.39 Million | 610.29 Million | 537.03 Million | 551.94 Million |
| Gross Margin | - | -0.30 | -0.55 | -0.94 | -0.57 | 1.41 |
| EBIT Margin | - | -113.53 | - | -172.70 | - | 15.35 |
| Profit Margin | - | -124.21 | -150.10 | -189.49 | -110.12 | 20.99 |
| EBITDA | -518.15 Thousand | -589.55 Thousand | - | -589.59 Thousand | - | -563.25 Thousand |
| Earnings Before Tax Margin | - | -114.83 | -139.15 | -174.64 | -96.35 | 15.76 |
6137
CHATHA
4005
JLHL
605009
4241