CNY 4.94
(-0.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2 Billion | 2.22 Billion | 2.66 Billion | 3.6 Billion | 3.24 Billion | 2.72 Billion |
Cost of Revenue | 1.59 Billion | 1.97 Billion | 2.24 Billion | 2.62 Billion | 2.3 Billion | 1.94 Billion |
Gross Profit | 407.36 Million | 249.15 Million | 418.73 Million | 986.84 Million | 936.8 Million | 776.9 Million |
Operating Expenses | 652.21 Million | 399.86 Million | 433.55 Million | 429.33 Million | 387.58 Million | 294.26 Million |
Selling, General and Administrative Expenses | 255.64 Million | 119.21 Million | 161.1 Million | 144 Million | 131.95 Million | 108.53 Million |
Research and Development Expenses | 153.76 Million | 170.66 Million | 200.04 Million | 193.02 Million | 163.58 Million | 90.75 Million |
Other Expenses | 244.9 Million | -225.86 Million | -6.54 Million | -1.59 Million | -8.58 Million | -11.42 Million |
Cost and Expenses | 2.25 Billion | 2.37 Billion | 2.68 Billion | 3.05 Billion | 2.69 Billion | 2.24 Billion |
Operating Income | -246.95 Million | -474.86 Million | -644.9 Million | 201.72 Million | 323.24 Million | 277.19 Million |
Interest Expense | 271.77 Million | 244.6 Million | 244.29 Million | 208.77 Million | 175.72 Million | 97.88 Million |
Income Tax Expense | -18.06 Million | -32.36 Million | -119.38 Million | 12.64 Million | 39.03 Million | 34.65 Million |
Earnings before Tax | -242.15 Million | -479.44 Million | -649.22 Million | 204.79 Million | 317.37 Million | 266.15 Million |
Net Income | -215.89 Million | -448.72 Million | -515.54 Million | 195.01 Million | 282.44 Million | 235.26 Million |
Earnings Per Share Basic | -0.43 | -0.89 | -1.17 | 0.52 | 0.79 | 0.67 |
Earnings Per Share Diluted | -0.43 | -0.89 | -1.17 | 0.52 | 0.78 | 0.67 |
Weighted Average Shares Outstanding | 502.07 Million | 504.87 Million | 439.97 Million | 375.02 Million | 357.52 Million | 350.43 Million |
Weighted Average Shares Outstanding (Diluted) | 502.07 Million | 504.87 Million | 439.97 Million | 375.02 Million | 362.1 Million | 350.43 Million |
Gross Margin | 0.20 | 0.11 | 0.16 | 0.27 | 0.29 | 0.29 |
EBIT Margin | 0.13 | 0.04 | 0.07 | 0.19 | 0.19 | 0.19 |
Profit Margin | -0.11 | -0.20 | -0.19 | 0.05 | 0.09 | 0.09 |
EBITDA | 266.39 Million | 89.45 Million | -221.07 Million | 507.52 Million | 564.9 Million | 413.56 Million |
Earnings Before Tax Margin | -0.12 | -0.21 | -0.24 | 0.06 | 0.10 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 159.43 Million | 401.94 Million | 625.79 Million | 2 Billion | 623.01 Million | 442.23 Million |
Cost of Revenue | 166.62 Million | 336.87 Million | 469.11 Million | 1.59 Billion | 508.14 Million | 359.89 Million |
Gross Profit | -7.18 Million | 65.06 Million | 156.67 Million | 407.36 Million | 114.87 Million | 82.33 Million |
Operating Expenses | 36.56 Million | 67.74 Million | 62.95 Million | 308.29 Million | 113.09 Million | 85.28 Million |
Selling, General and Administrative Expenses | 19.48 Million | -2.25 Million | 41.03 Million | - | -54.56 Million | 98.1 Million |
Research and Development Expenses | 28.9 Million | 25.28 Million | 21.28 Million | - | 80.16 Million | 37.57 Million |
Other Expenses | 11.82 Million | -269.98 Thousand | -82.7 Thousand | 4.8 Million | 4.85 Million | -163.6 Thousand |
Cost and Expenses | 203.18 Million | 404.61 Million | 532.07 Million | 1.9 Billion | 621.24 Million | 445.18 Million |
Operating Income | -43.74 Million | -50.23 Million | 74.8 Million | -246.95 Million | -262.07 Million | 5.76 Million |
Interest Expense | 57.29 Million | 48.52 Million | 58.1 Million | 268.81 Million | 87.25 Million | 61.62 Million |
Income Tax Expense | -8.54 Million | -6.89 Million | 7.79 Million | -18.06 Million | -23.07 Million | 784.19 Thousand |
Earnings before Tax | -94.49 Million | -50.5 Million | 74.72 Million | -242.15 Million | -257.21 Million | 5.6 Million |
Net Income | -83.52 Million | -40.42 Million | 66.71 Million | -215.89 Million | -226.79 Million | 7.32 Million |
Earnings Per Share Basic | -0.16 | -0.08 | 0.13 | - | -0.61 | 0.01 |
Earnings Per Share Diluted | -0.16 | -0.07 | 0.12 | - | -0.42 | 0.01 |
Weighted Average Shares Outstanding | 533.88 Million | 513.2 Million | 513.2 Million | 502.07 Million | 372.57 Million | 504.87 Million |
Weighted Average Shares Outstanding (Diluted) | 533.88 Million | 555.97 Million | 555.97 Million | 696.42 Million | 545.24 Million | 504.87 Million |
Gross Margin | -0.05 | 0.16 | 0.25 | 0.20 | 0.18 | 0.19 |
EBIT Margin | -0.23 | -0.03 | 0.16 | - | 0.12 | -0.01 |
Profit Margin | -0.52 | -0.10 | 0.11 | -0.11 | -0.36 | 0.02 |
EBITDA | -37.2 Million | -12.47 Million | 101.19 Million | - | 73 Million | -2.7 Million |
Earnings Before Tax Margin | -0.27 | -0.12 | 0.12 | -0.12 | -0.42 | 0.01 |
JLHL
605009
4241
0QLN
TINLY
MHI