CHF 137.05
(-0.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 42.68 Billion | 40.88 Billion | 39.98 Billion | 35.35 Billion | 30.46 Billion | 28.03 Billion |
Total Current Assets | 31.23 Billion | 30.36 Billion | 25.38 Billion | 21.2 Billion | 16.8 Billion | 17.27 Billion |
Cash And Short Term Investments | 19.49 Billion | 18.33 Billion | 16.5 Billion | 13.42 Billion | 8.82 Billion | 9.58 Billion |
Cash and Cash Equivalents | 10.71 Billion | 10.93 Billion | 9.87 Billion | 7.87 Billion | 4.46 Billion | 5.06 Billion |
Short Term Investments | 8.78 Billion | 7.4 Billion | 6.63 Billion | 5.55 Billion | 4.36 Billion | 4.52 Billion |
Net Receivables | 3.72 Billion | 852 Million | 733 Million | 638 Million | 503 Million | 685 Million |
Inventory | 7.98 Billion | 7.09 Billion | 7.09 Billion | 6.31 Billion | 6.65 Billion | 6.18 Billion |
Other Current Assets | 32 Million | 11.48 Billion | 7.67 Billion | 6.37 Billion | 5.17 Billion | 5.34 Billion |
Total Non-Current Assets | 11.44 Billion | 9.07 Billion | 13.21 Billion | 12.78 Billion | 12.23 Billion | 9.32 Billion |
Net PPE | 7.56 Billion | 6.9 Billion | 6.59 Billion | 5.92 Billion | 5.93 Billion | 2.72 Billion |
Good Will And Intangible Assets | 1.43 Billion | 980 Million | 5.76 Billion | 5.79 Billion | 5.98 Billion | 6.02 Billion |
Good Will | 759 Million | 610 Million | 3.53 Billion | 3.45 Billion | 3.46 Billion | 3.35 Billion |
Intangible Assets | 680 Million | 370 Million | 2.22 Billion | 2.33 Billion | 2.52 Billion | 2.67 Billion |
Long-Term Investments | -7.83 Billion | 1.18 Billion | 857 Million | 1.07 Billion | 305 Million | 570 Million |
Tax Assets | 888 Million | 752 Million | 754 Million | 614 Million | 600 Million | 594 Million |
Other Non Current Assets | 9.39 Billion | -752 Million | -754 Million | -614 Million | -600 Million | -594 Million |
Other Assets | - | 1.44 Billion | 1.39 Billion | 1.37 Billion | 1.42 Billion | 1.43 Billion |
Total Liabilities | 22.04 Billion | 21.86 Billion | 20.12 Billion | 17.47 Billion | 13.2 Billion | 11 Billion |
Total Current Liabilities | 11.79 Billion | 12.3 Billion | 10.5 Billion | 8.13 Billion | 5.87 Billion | 6.3 Billion |
Account Payables | 762 Million | 736 Million | 927 Million | 675 Million | 600 Million | 760 Million |
Tax Payables | 923 Million | 861 Million | 724 Million | 550 Million | 446 Million | 515 Million |
Short Term Debt | 6.74 Billion | 6.47 Billion | 5.95 Billion | 4.68 Billion | 3.09 Billion | 3.07 Billion |
Deferred Revenue | 4.02 Billion | -6.47 Billion | -5.95 Billion | -4.68 Billion | -3.09 Billion | -3.07 Billion |
Other Current Liabilities | 264 Million | 11.57 Billion | 9.58 Billion | 7.46 Billion | 5.27 Billion | 5.54 Billion |
Total Non Current Liabilities | 10.25 Billion | 5.95 Billion | 5.94 Billion | 5.93 Billion | 3.95 Billion | 3.94 Billion |
Long-Term Debt | 9.62 Billion | 5.95 Billion | 5.94 Billion | 5.93 Billion | 3.95 Billion | 3.94 Billion |
Deferred Revenue Non Current | - | 5.82 Billion | 5.62 Billion | 5.67 Billion | 3.6 Billion | 3.59 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 369 Million | -5.95 Billion | -5.94 Billion | -5.93 Billion | -3.95 Billion | -3.94 Billion |
Other Liabilities | - | 3.6 Billion | 3.66 Billion | 3.4 Billion | 3.37 Billion | 749 Million |
Total Equity | 20.63 Billion | 19.01 Billion | 19.86 Billion | 17.88 Billion | 17.25 Billion | 17.03 Billion |
Stock Holders Equity | 20.52 Billion | 18.95 Billion | 19.81 Billion | 17.77 Billion | 17.13 Billion | 16.95 Billion |
Common Stock | 352 Million | 334 Million | 334 Million | 334 Million | 334 Million | 334 Million |
Retained Earnings | 14.77 Billion | 14.62 Billion | 16.08 Billion | 14.88 Billion | 13.84 Billion | 14.28 Billion |
Accumulated other comprehensive income | 4.68 Billion | 4.3 Billion | 3.87 Billion | 3.04 Billion | 3.5 Billion | 2.88 Billion |
Common Stock Equity | 20.52 Billion | 18.95 Billion | 19.81 Billion | 17.77 Billion | 17.13 Billion | 16.95 Billion |
Capital Lease Obligation | 4.32 Billion | 3.92 Billion | 3.79 Billion | 3.55 Billion | 3.34 Billion | 214 Million |
Total Investments | 945 Million | 8.59 Billion | 7.48 Billion | 6.62 Billion | 4.66 Billion | 5.09 Billion |
Total Debt | 16.36 Billion | 15.71 Billion | 15.04 Billion | 13.59 Billion | 9.77 Billion | 7.23 Billion |
Net Debt | 5.65 Billion | 4.77 Billion | 5.17 Billion | 5.71 Billion | 5.31 Billion | 2.17 Billion |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 42.68 Billion | 42.68 Billion | 40.88 Billion | 40.88 Billion | 40.88 Billion | 39.63 Billion |
Total Current Assets | 31.23 Billion | 31.23 Billion | 30.13 Billion | 30.36 Billion | 30.36 Billion | 29.28 Billion |
Cash And Short Term Investments | 19.49 Billion | 19.49 Billion | 17.81 Billion | 18.33 Billion | 18.33 Billion | 16.52 Billion |
Cash and Cash Equivalents | 10.71 Billion | 10.71 Billion | 10.01 Billion | 10.93 Billion | 10.93 Billion | 9.76 Billion |
Short Term Investments | 8.78 Billion | 8.78 Billion | 7.8 Billion | 7.4 Billion | 7.4 Billion | 6.76 Billion |
Net Receivables | 3.72 Billion | 3.72 Billion | 1.93 Billion | 852 Million | 852 Million | 1.81 Billion |
Inventory | 7.98 Billion | 7.98 Billion | 7.71 Billion | 7.09 Billion | 7.09 Billion | 7.02 Billion |
Other Current Assets | 32 Million | 32 Million | 10.46 Billion | 11.48 Billion | 11.48 Billion | 10.67 Billion |
Total Non-Current Assets | 11.44 Billion | 11.44 Billion | 9.29 Billion | 9.07 Billion | 9.07 Billion | 8.98 Billion |
Net PPE | 7.56 Billion | 7.56 Billion | 7.02 Billion | 6.9 Billion | 6.9 Billion | 6.63 Billion |
Good Will And Intangible Assets | 1.43 Billion | 1.43 Billion | 1.14 Billion | 980 Million | 980 Million | 1.19 Billion |
Good Will | 759 Million | 759 Million | 662 Million | 610 Million | 610 Million | 677 Million |
Intangible Assets | 680 Million | 680 Million | 487 Million | 370 Million | 370 Million | 515 Million |
Long-Term Investments | -7.83 Billion | -7.83 Billion | 1.11 Billion | 1.18 Billion | 1.18 Billion | 1.15 Billion |
Tax Assets | 888 Million | 888 Million | 844 Million | 752 Million | 752 Million | 822 Million |
Other Non Current Assets | 9.39 Billion | 9.39 Billion | -844 Million | -752 Million | -752 Million | -822 Million |
Other Assets | - | - | 1.45 Billion | 1.44 Billion | 1.44 Billion | 1.36 Billion |
Total Liabilities | 22.04 Billion | 22.04 Billion | 21.89 Billion | 21.86 Billion | 21.86 Billion | 21.35 Billion |
Total Current Liabilities | 11.79 Billion | 11.79 Billion | 12.15 Billion | 12.3 Billion | 12.3 Billion | 11.8 Billion |
Account Payables | 762 Million | 762 Million | 2.55 Billion | 736 Million | 736 Million | 2.53 Billion |
Tax Payables | 923 Million | 923 Million | 733 Million | 861 Million | 861 Million | 759 Million |
Short Term Debt | 6.74 Billion | 6.74 Billion | 6.75 Billion | 6.47 Billion | 6.47 Billion | 6.43 Billion |
Deferred Revenue | 4.02 Billion | 4.02 Billion | -6.75 Billion | -6.47 Billion | -6.47 Billion | -6.43 Billion |
Other Current Liabilities | 264 Million | 264 Million | 9.59 Billion | 11.57 Billion | 11.57 Billion | 9.27 Billion |
Total Non Current Liabilities | 10.25 Billion | 10.25 Billion | 5.96 Billion | 5.95 Billion | 5.95 Billion | 5.95 Billion |
Long-Term Debt | 9.62 Billion | 9.62 Billion | 5.96 Billion | 5.95 Billion | 5.95 Billion | 5.95 Billion |
Deferred Revenue Non Current | - | - | 5.75 Billion | 5.82 Billion | 5.82 Billion | 5.76 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 369 Million | 369 Million | -5.96 Billion | -5.95 Billion | -5.95 Billion | -5.95 Billion |
Other Liabilities | - | - | 3.76 Billion | 3.6 Billion | 3.6 Billion | 3.59 Billion |
Total Equity | 20.63 Billion | 20.63 Billion | 18.99 Billion | 19.01 Billion | 19.01 Billion | 18.27 Billion |
Stock Holders Equity | 20.52 Billion | 20.52 Billion | 18.93 Billion | 18.95 Billion | 18.95 Billion | 18.21 Billion |
Common Stock | 352 Million | 352 Million | 334 Million | 334 Million | 334 Million | 334 Million |
Retained Earnings | 14.77 Billion | 14.77 Billion | 14.05 Billion | 14.62 Billion | 14.62 Billion | 13.44 Billion |
Accumulated other comprehensive income | 4.68 Billion | 4.68 Billion | 4.77 Billion | 4.3 Billion | 4.3 Billion | 4.8 Billion |
Common Stock Equity | 20.52 Billion | 20.52 Billion | 18.93 Billion | 18.95 Billion | 18.95 Billion | 18.21 Billion |
Capital Lease Obligation | 4.32 Billion | 4.32 Billion | 4 Billion | 3.92 Billion | 3.92 Billion | 3.79 Billion |
Total Investments | 945 Million | 945 Million | 8.92 Billion | 8.59 Billion | 8.59 Billion | 7.91 Billion |
Total Debt | 16.36 Billion | 16.36 Billion | 16.03 Billion | 15.71 Billion | 15.71 Billion | 15.55 Billion |
Net Debt | 5.65 Billion | 5.65 Billion | 6.02 Billion | 4.77 Billion | 4.77 Billion | 5.79 Billion |
MBK
0QLN
TINLY
BDX
LLOBF
SOTS