AUD 0.09
(-2.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 12.26 Million | 8.37 Million | 10.59 Million | 4.13 Million | 819.55 Thousand | 540.33 Thousand |
Total Current Assets | 9.33 Million | 6.2 Million | 10.45 Million | 4.12 Million | 819.55 Thousand | 535.95 Thousand |
Cash And Short Term Investments | 6.47 Million | 3.17 Million | 9.57 Million | 3.4 Million | 416.22 Thousand | 276.64 Thousand |
Cash and Cash Equivalents | 6.47 Million | 3.17 Million | 5.57 Million | 3.4 Million | 416.22 Thousand | 276.64 Thousand |
Short Term Investments | - | - | 4 Million | - | - | - |
Net Receivables | 34.55 Thousand | 1112.00 | 13.11 Thousand | 352.6 Thousand | 403.32 Thousand | 259.31 Thousand |
Inventory | -2.69 Million | 3.02 Million | 780.22 Thousand | - | -403.32 Thousand | -259.31 Thousand |
Other Current Assets | 2.74 Million | -1.00 | 90.3 Thousand | 368.4 Thousand | 403.32 Thousand | 259.31 Thousand |
Total Non-Current Assets | 2.92 Million | 2.17 Million | 135.2 Thousand | 3850.00 | - | 4383.00 |
Net PPE | 2.92 Million | 2.17 Million | 135.2 Thousand | 3850.00 | - | 3920.00 |
Good Will And Intangible Assets | 37.62 Thousand | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 37.62 Thousand | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -37.62 Thousand | - | - | - | - | 463.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.67 Million | 3.15 Million | 950.42 Thousand | 525.6 Thousand | 380.63 Thousand | 52.14 Thousand |
Total Current Liabilities | 2.59 Million | 2.26 Million | 950.42 Thousand | 525.6 Thousand | 80.63 Thousand | 52.14 Thousand |
Account Payables | 740.18 Thousand | 1.58 Million | 277.19 Thousand | 250.69 Thousand | 60.02 Thousand | 2058.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 241.11 Thousand | 164.57 Thousand | - | - | - | - |
Deferred Revenue | 279.69 Thousand | - | - | - | - | - |
Other Current Liabilities | 1.33 Million | 514.68 Thousand | 673.23 Thousand | 274.9 Thousand | 20.61 Thousand | 50.08 Thousand |
Total Non Current Liabilities | 1.08 Million | 896.79 Thousand | - | - | 300 Thousand | - |
Long-Term Debt | 400.22 Thousand | 896.79 Thousand | - | - | 300 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 681.41 Thousand | - | - | - | -1.00 | - |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 8.58 Million | 5.21 Million | 9.63 Million | 3.6 Million | 438.91 Thousand | 488.19 Thousand |
Stock Holders Equity | 8.58 Million | 5.21 Million | 9.63 Million | 3.6 Million | 438.91 Thousand | 488.19 Thousand |
Common Stock | 28.89 Million | 19.28 Million | 18.87 Million | 9.45 Million | 4.93 Million | 4.43 Million |
Retained Earnings | -20.97 Million | -14.61 Million | -9.55 Million | -6.16 Million | -4.64 Million | -3.94 Million |
Accumulated other comprehensive income | 668.97 Thousand | 546.73 Thousand | 321.05 Thousand | 318.3 Thousand | 142.04 Thousand | - |
Common Stock Equity | 8.58 Million | 5.21 Million | 9.63 Million | 3.6 Million | 438.91 Thousand | 488.19 Thousand |
Capital Lease Obligation | 882.51 Thousand | 1.06 Million | - | - | - | - |
Total Investments | - | - | 4 Million | - | - | - |
Total Debt | 641.34 Thousand | 1.06 Million | - | - | 300 Thousand | - |
Net Debt | -5.83 Million | -2.11 Million | -5.57 Million | -3.4 Million | -116.22 Thousand | -276.64 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 12.26 Million | 12.26 Million | 12.26 Million | 8.42 Million | 8.42 Million | 8.37 Million |
Total Current Assets | 9.33 Million | 9.33 Million | 9.33 Million | 6.33 Million | 6.33 Million | 6.2 Million |
Cash And Short Term Investments | 6.47 Million | 6.47 Million | 6.47 Million | 5.01 Million | 5.01 Million | 3.17 Million |
Cash and Cash Equivalents | 6.47 Million | 6.47 Million | 6.47 Million | 5.01 Million | 5.01 Million | 3.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.78 Million | 34.55 Thousand | - | 1.31 Million | - | 1112.00 |
Inventory | - | -2.69 Million | - | - | - | 3.02 Million |
Other Current Assets | 84.51 Thousand | 2.74 Million | 2.78 Million | 7247.00 | 1.31 Million | -1.00 |
Total Non-Current Assets | 2.92 Million | 2.92 Million | 2.92 Million | 2.08 Million | 2.08 Million | 2.17 Million |
Net PPE | 2.92 Million | 2.92 Million | 2.89 Million | 2.08 Million | 2.08 Million | 2.17 Million |
Good Will And Intangible Assets | - | 37.62 Thousand | 37.62 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 37.62 Thousand | 37.62 Thousand | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -37.62 Thousand | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 3.67 Million | 3.67 Million | 3.67 Million | 2.35 Million | 2.35 Million | 3.15 Million |
Total Current Liabilities | 2.59 Million | 2.59 Million | 2.59 Million | 1.21 Million | 1.21 Million | 2.26 Million |
Account Payables | 740.18 Thousand | 740.18 Thousand | 740.18 Thousand | 769.05 Thousand | 769.05 Thousand | 1.58 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 442.21 Thousand | 241.11 Thousand | 241.11 Thousand | 364.03 Thousand | 189.76 Thousand | 164.57 Thousand |
Deferred Revenue | 279.69 Thousand | 279.69 Thousand | 1.27 Million | - | - | - |
Other Current Liabilities | 1.13 Million | 1.33 Million | 1.61 Million | 83.34 Thousand | 257.61 Thousand | 514.68 Thousand |
Total Non Current Liabilities | 1.08 Million | 1.08 Million | 1.08 Million | 1.13 Million | 1.13 Million | 896.79 Thousand |
Long-Term Debt | 400.22 Thousand | 400.22 Thousand | 400.22 Thousand | 353.82 Thousand | 1.13 Million | 896.79 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 681.41 Thousand | 681.41 Thousand | 681.41 Thousand | 784.85 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.58 Million | 8.58 Million | 8.58 Million | 6.06 Million | 6.06 Million | 5.21 Million |
Stock Holders Equity | 8.58 Million | 8.58 Million | 8.58 Million | 6.06 Million | 6.06 Million | 5.21 Million |
Common Stock | 28.89 Million | 28.89 Million | 28.89 Million | 22.8 Million | 22.8 Million | 19.28 Million |
Retained Earnings | -20.97 Million | -20.97 Million | -20.97 Million | -17.02 Million | -17.02 Million | -14.61 Million |
Accumulated other comprehensive income | 668.97 Thousand | 668.97 Thousand | 668.97 Thousand | 284.86 Thousand | 284.86 Thousand | 546.73 Thousand |
Common Stock Equity | 8.58 Million | 8.58 Million | 8.58 Million | 6.06 Million | 6.06 Million | 5.21 Million |
Capital Lease Obligation | 681.41 Thousand | 882.51 Thousand | 882.51 Thousand | 784.85 Thousand | 959.12 Thousand | 1.06 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.52 Million | 641.34 Thousand | 641.34 Thousand | 1.5 Million | 1.32 Million | 1.06 Million |
Net Debt | -4.94 Million | -5.83 Million | -5.83 Million | -3.51 Million | -3.68 Million | -2.11 Million |
LLOBF
SOTS
CFR
MVES
BHP
0VHI