BCAL Diagnostics Limited (BDX.AX)
AUD 0.08
(-1.28%)
AUD 0.08
(-1.28%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.09 Million | 2.85 Million | 718.66 Thousand | 275.25 Thousand | 442.09 Thousand | 258.24 Thousand |
| Cost of Revenue | - | 113.61 Thousand | 20.6 Thousand | - | 7727.00 | 3552.00 |
| Gross Profit | 3.09 Million | 2.73 Million | 698.06 Thousand | 275.25 Thousand | 434.36 Thousand | 254.69 Thousand |
| Operating Expenses | 8.54 Million | 7.89 Million | 4.1 Million | 1.8 Million | 1.13 Million | 679.55 Thousand |
| Selling, General and Administrative Expenses | 4.18 Million | 2.54 Million | 2 Million | 1.13 Million | 663.95 Thousand | 474.16 Thousand |
| Research and Development Expenses | 4.36 Million | 3.23 Million | 1.12 Million | 664.11 Thousand | 466.77 Thousand | 205.38 Thousand |
| Other Expenses | - | 2.79 Million | 700.03 Thousand | - | - | - |
| Cost and Expenses | 8.54 Million | 7.89 Million | 4.1 Million | 1.8 Million | 1.13 Million | 683.1 Thousand |
| Operating Income | -5.44 Million | -7.89 Million | -4.1 Million | -1.8 Million | -1.13 Million | -683.1 Thousand |
| Interest Expense | 99.92 Thousand | 16.03 Thousand | - | - | - | 5096.00 |
| Income Tax Expense | -3.04 Million | -46.11 Thousand | -18.63 Thousand | -275 Thousand | -341.98 Thousand | -256.53 Thousand |
| Earnings before Tax | -9.44 Million | -5.06 Million | -3.38 Million | -1.79 Million | -1.03 Million | -686.49 Thousand |
| Net Income | -6.4 Million | -5.06 Million | -3.38 Million | -1.52 Million | -696.36 Thousand | -429.95 Thousand |
| Earnings Per Share Basic | -0.03 | -0.02 | -0.02 | -0.01 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.03 | -0.02 | -0.02 | -0.01 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 246.16 Million | 210.9 Million | 204.28 Million | 215.13 Million | 215.13 Million | 215.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 246.22 Million | 210.9 Million | 204.28 Million | 215.13 Million | 215.13 Million | 215.13 Million |
| Gross Margin | 1.00 | 0.96 | 0.97 | 1.00 | 0.98 | 0.99 |
| EBIT Margin | -1.83 | -2.73 | -5.68 | -6.54 | -2.56 | -2.63 |
| Profit Margin | -2.07 | -1.77 | -4.71 | -5.54 | -1.58 | -1.66 |
| EBITDA | -5.66 Million | -7.72 Million | -4.06 Million | -1.79 Million | -1.03 Million | -677.84 Thousand |
| Earnings Before Tax Margin | -1.76 | -2.77 | -5.71 | -6.54 | -2.58 | -2.65 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | - | 618.19 Thousand | 618.19 Thousand | 930.85 Thousand | 930.85 Thousand | 2.85 Million |
| Cost of Revenue | 579.78 Thousand | 310.48 Thousand | - | 269.3 Thousand | - | 113.61 Thousand |
| Gross Profit | -579.78 Thousand | 307.71 Thousand | 618.19 Thousand | 661.55 Thousand | 930.85 Thousand | 2.73 Million |
| Operating Expenses | 8.81 Million | 2.36 Million | 2.36 Million | 3.94 Million | 2.1 Million | 7.89 Million |
| Selling, General and Administrative Expenses | - | 1.2 Million | 1.2 Million | 1.89 Million | 882.24 Thousand | - |
| Research and Development Expenses | - | 1.15 Million | 1.15 Million | 2.04 Million | 1.02 Million | - |
| Other Expenses | - | - | - | - | - | 2.79 Million |
| Cost and Expenses | 9.39 Million | 2.36 Million | 2.36 Million | 4.21 Million | 2.1 Million | 7.89 Million |
| Operating Income | -9.39 Million | -1.74 Million | -1.74 Million | -4.21 Million | -1.1 Million | -7.89 Million |
| Interest Expense | 99.92 Thousand | 46.46 Thousand | - | 53.46 Thousand | - | 16.03 Thousand |
| Income Tax Expense | -3.04 Million | -1.18 Million | -155.24 Thousand | -1.85 Million | - | -46.11 Thousand |
| Earnings before Tax | -9.44 Million | -1.99 Million | -1.99 Million | -4.26 Million | -1.2 Million | -5.06 Million |
| Net Income | -6.4 Million | -1.99 Million | -1.99 Million | -2.4 Million | -1.2 Million | -5.06 Million |
| Earnings Per Share Basic | - | -0.01 | -0.01 | -0.01 | -0.01 | - |
| Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.01 | -0.01 | - |
| Weighted Average Shares Outstanding | 246.22 Million | 260.95 Million | 260.95 Million | 231.39 Million | 231.39 Million | 210.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 246.22 Million | 261.05 Million | 261.05 Million | 231.39 Million | 231.39 Million | 210.9 Million |
| Gross Margin | - | 0.50 | 1.00 | 0.71 | 1.00 | 0.96 |
| EBIT Margin | - | -3.01 | -3.01 | -4.24 | -1.05 | - |
| Profit Margin | - | -3.23 | -3.23 | -2.59 | -1.29 | -1.77 |
| EBITDA | - | -1.85 Million | -1.85 Million | -3.94 Million | -974.13 Thousand | - |
| Earnings Before Tax Margin | - | -2.83 | -2.83 | -4.53 | -1.19 | -2.77 |
LLOBF
SOTS
CFR
MVES
BHP
0VHI