USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7864.00 | 11.08 Thousand | 15.53 Thousand | 11.05 Thousand | - | 4701.00 |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 7864.00 | 11.08 Thousand | 15.53 Thousand | 11.05 Thousand | - | 4701.00 |
Operating Expenses | 77.49 Thousand | 94.9 Thousand | 383.06 Thousand | 1 Million | 520.53 Thousand | 343.83 Thousand |
Selling, General and Administrative Expenses | 77.49 Thousand | 94.9 Thousand | 383.06 Thousand | 1 Million | 520.53 Thousand | 343.83 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 77.49 Thousand | 94.9 Thousand | 383.06 Thousand | 1 Million | 520.53 Thousand | 343.83 Thousand |
Operating Income | -69.63 Thousand | -83.82 Thousand | -367.52 Thousand | -996.32 Thousand | -520.53 Thousand | -339.13 Thousand |
Interest Expense | 137.6 Thousand | 128.86 Thousand | 325.56 Thousand | 37.15 Thousand | 230.00 | 689.00 |
Income Tax Expense | -814.01 Thousand | -99.62 Thousand | 325.56 Thousand | -206.29 Thousand | -171.86 Thousand | -161.14 Thousand |
Earnings before Tax | -814.01 Thousand | 927.02 Thousand | -2.02 Million | -2.06 Million | -520.76 Thousand | -339.81 Thousand |
Net Income | -814.01 Thousand | 927.02 Thousand | -2.02 Million | -2.06 Million | -520.76 Thousand | -339.81 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 214.87 Million | 214.87 Million | 217.63 Million | 152.28 Million | 67.53 Million | 17.39 Million |
Weighted Average Shares Outstanding (Diluted) | 214.87 Million | 214.87 Million | 217.63 Million | 152.28 Million | 67.53 Million | 17.39 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | - | 1.00 |
EBIT Margin | -86.01 | -7.56 | -14.64 | -90.14 | - | -72.14 |
Profit Margin | -103.51 | 83.64 | -130.62 | -187.00 | - | -72.29 |
EBITDA | -676.4 Thousand | 1.05 Million | -1.7 Million | -2.02 Million | -520.53 Thousand | -339.13 Thousand |
Earnings Before Tax Margin | -8.85 | -7.56 | -23.65 | -90.14 | - | -72.14 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 941.00 | 5405.00 | 1188.00 | 330.00 | 11.08 Thousand | 1653.00 |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 941.00 | 5405.00 | 1188.00 | 330.00 | 11.08 Thousand | 1653.00 |
Operating Expenses | 9104.00 | 24.9 Thousand | 19.47 Thousand | 24.01 Thousand | 94.9 Thousand | 23.51 Thousand |
Selling, General and Administrative Expenses | 9104.00 | 24.9 Thousand | 19.47 Thousand | 24.01 Thousand | - | 23.51 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 9104.00 | 24.9 Thousand | 19.47 Thousand | 24.01 Thousand | 94.9 Thousand | 23.51 Thousand |
Operating Income | -8163.00 | -19.49 Thousand | -18.29 Thousand | -23.69 Thousand | -83.82 Thousand | -21.86 Thousand |
Interest Expense | 44.17 Thousand | 23.71 Thousand | 33.09 Thousand | 36.85 Thousand | 128.86 Thousand | 27.71 Thousand |
Income Tax Expense | - | - | - | -41.58 Thousand | -99.62 Thousand | -54.88 Thousand |
Earnings before Tax | -294.87 Thousand | -103.51 Thousand | -473.5 Thousand | 57.64 Thousand | 927.02 Thousand | -155.96 Thousand |
Net Income | -294.87 Thousand | -103.51 Thousand | -473.5 Thousand | 57.64 Thousand | 927.02 Thousand | -155.96 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | 0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | 0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 214.87 Million | 214.87 Million | 214.87 Million | 214.87 Million | 214.87 Million | 214.87 Million |
Weighted Average Shares Outstanding (Diluted) | 214.87 Million | 214.87 Million | 214.87 Million | 214.87 Million | 214.87 Million | 214.87 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -266.43 | -14.76 | -370.71 | -71.79 | - | -13.22 |
Profit Margin | -313.36 | -19.15 | -398.57 | 174.68 | 83.64 | -94.35 |
EBITDA | -250.7 Thousand | -79.8 Thousand | -440.4 Thousand | -23.69 Thousand | - | -21.86 Thousand |
Earnings Before Tax Margin | -8.67 | -3.61 | -15.40 | -71.79 | -7.56 | -13.22 |
BHP
0VHI
BDX
EGCO-R
LINV
GME