GBp 25.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 82.3 Million | 86.7 Million | 87.6 Million | 79.13 Million | 65.47 Million | 46.82 Million |
Cost of Revenue | 4.7 Million | 5.1 Million | 8.5 Million | 41.5 Million | 35.22 Million | 20.36 Million |
Gross Profit | 77.6 Million | 81.6 Million | 79.1 Million | 37.62 Million | 30.25 Million | 26.45 Million |
Operating Expenses | 42.7 Million | 26.1 Million | 25 Million | 25.13 Million | 25.35 Million | 19.55 Million |
Selling, General and Administrative Expenses | 42.4 Million | 34.5 Million | 30.3 Million | 25.13 Million | 25.35 Million | 19.55 Million |
Research and Development Expenses | 3 Million | 1.8 Million | 2.4 Million | 2.1 Million | 2.53 Million | 829 Thousand |
Other Expenses | - | -26.1 Million | -25 Million | -15.6 Million | -24.15 Million | -21.6 Million |
Cost and Expenses | 42.7 Million | 37.1 Million | 37.9 Million | 66.64 Million | 60.58 Million | 39.91 Million |
Operating Income | -24.1 Million | 55.5 Million | 54.1 Million | 9.25 Million | 625 Thousand | 3.28 Million |
Interest Expense | 10.2 Million | 35.3 Million | 33.9 Million | 29.7 Million | 25.39 Million | 14.56 Million |
Income Tax Expense | -7.2 Million | 2.9 Million | 3.3 Million | 1.39 Million | -1.02 Million | -73 Thousand |
Earnings before Tax | -27.3 Million | 14.3 Million | 14.2 Million | 6.24 Million | -3.22 Million | 543 Thousand |
Net Income | -20.1 Million | 11.4 Million | 10.9 Million | 3.8 Million | -2.2 Million | 616 Thousand |
Earnings Per Share Basic | -0.15 | 0.08 | 0.08 | 0.03 | -0.02 | 0.00 |
Earnings Per Share Diluted | -0.15 | 0.08 | 0.08 | 0.03 | -0.02 | 0.00 |
Weighted Average Shares Outstanding | 138.43 Million | 137.43 Million | 130.57 Million | 137.41 Million | 137.41 Million | 137.41 Million |
Weighted Average Shares Outstanding (Diluted) | 138.43 Million | 142.03 Million | 135.35 Million | 137.41 Million | 137.41 Million | 137.41 Million |
Gross Margin | 0.94 | 0.94 | 0.90 | 0.48 | 0.46 | 0.56 |
EBIT Margin | 0.38 | 0.67 | 0.66 | 0.28 | 0.24 | 0.30 |
Profit Margin | -0.24 | 0.13 | 0.12 | 0.05 | -0.03 | 0.01 |
EBITDA | 30.9 Million | 58.3 Million | 57.7 Million | 40.5 Million | 26.58 Million | 15.79 Million |
Earnings Before Tax Margin | -0.29 | 0.64 | 0.62 | 0.12 | 0.01 | 0.07 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 85.1 Million | 1 Million | 42 Million | 44 Million | 86.7 Million | 42.7 Million |
Cost of Revenue | 7.5 Million | 4.5 Million | 3 Million | 3.8 Million | 5.1 Million | 12.7 Million |
Gross Profit | 77.6 Million | -3.5 Million | 39 Million | 40.2 Million | 81.6 Million | 30 Million |
Operating Expenses | 42.3 Million | 21.5 Million | 32.7 Million | 8.3 Million | 26.1 Million | 18.49 Million |
Selling, General and Administrative Expenses | - | 19.9 Million | 19.8 Million | 17.6 Million | - | 16.9 Million |
Research and Development Expenses | - | 1.6 Million | 1.4 Million | 1 Million | - | 800 Thousand |
Other Expenses | - | -0.38 | -0.36 | -0.01 | -26.1 Million | 0.35 |
Cost and Expenses | 58.1 Million | 21.5 Million | 29.5 Million | 20.8 Million | 37.1 Million | 27.7 Million |
Operating Income | 35.4 Million | -20.5 Million | 19.6 Million | 27.2 Million | 55.5 Million | 16.9 Million |
Interest Expense | 10.2 Million | - | 27.6 Million | 35.1 Million | 35.3 Million | 200 Thousand |
Income Tax Expense | -7.2 Million | 3.3 Million | -3.9 Million | 500 Thousand | 2.9 Million | 2.4 Million |
Earnings before Tax | -27.3 Million | -12.2 Million | -15.1 Million | -500 Thousand | 14.3 Million | 14.8 Million |
Net Income | -20.1 Million | -8.9 Million | -11.2 Million | -1 Million | 11.4 Million | 12.4 Million |
Earnings Per Share Basic | - | -0.06 | -0.08 | -0.01 | - | 0.09 |
Earnings Per Share Diluted | - | -0.06 | -0.08 | -0.01 | - | 0.09 |
Weighted Average Shares Outstanding | 138.43 Million | 138.91 Million | 137.96 Million | 137.95 Million | 137.43 Million | 137.5 Million |
Weighted Average Shares Outstanding (Diluted) | 138.43 Million | 138.91 Million | 137.96 Million | 137.95 Million | 142.03 Million | 142.39 Million |
Gross Margin | 0.91 | -3.50 | 0.93 | 0.91 | 0.94 | 0.70 |
EBIT Margin | - | 15.70 | 0.51 | 0.65 | - | 0.43 |
Profit Margin | -0.24 | -8.90 | -0.27 | -0.02 | 0.13 | 0.29 |
EBITDA | - | 15.7 Million | 21.5 Million | 28.7 Million | - | 18.2 Million |
Earnings Before Tax Margin | 0.42 | -20.50 | 0.47 | 0.62 | 0.64 | 0.40 |
GME
MVES
BHP
0AAJ
BRSYF
EGCO-R