GBp 25.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 601.6 Million | 1.26 Billion | 1.37 Billion | 1.14 Billion | 908.2 Million | 442.38 Million |
Total Current Assets | 544.6 Million | 46.7 Million | 118.2 Million | 1.13 Billion | 890.5 Million | 436.84 Million |
Cash And Short Term Investments | 55.7 Million | 46.7 Million | 118.2 Million | 57.28 Million | 91.6 Million | 33.32 Million |
Cash and Cash Equivalents | 55.7 Million | 46.7 Million | 118.2 Million | 57.28 Million | 91.6 Million | 33.32 Million |
Short Term Investments | -487.2 Million | - | - | -15.72 Million | - | - |
Net Receivables | 10.2 Million | 5.2 Million | 4.8 Million | 6.4 Million | 4.46 Million | 4.71 Million |
Inventory | - | - | - | -6.4 Million | -12.84 Million | -4.71 Million |
Other Current Assets | -65.9 Million | -51.9 Million | -123 Million | 1.07 Billion | 807.27 Million | 403.52 Million |
Total Non-Current Assets | 57 Million | 12.7 Million | 8.9 Million | 16.88 Million | 17.8 Million | 5.53 Million |
Net PPE | 1.3 Million | 2.2 Million | 2.8 Million | 4.61 Million | 5.7 Million | 880 Thousand |
Good Will And Intangible Assets | 10.7 Million | 10.5 Million | 6.1 Million | 5.52 Million | 5.3 Million | 3.17 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 10.7 Million | 10.5 Million | 6.1 Million | 5.52 Million | 5.3 Million | 3.17 Million |
Long-Term Investments | 528.3 Million | 72.2 Million | 32.5 Million | 15.75 Million | 14.37 Million | 5.29 Million |
Tax Assets | 3.3 Million | 1.2 Million | -35.2 Million | 1.08 Million | 3.4 Million | 243 Thousand |
Other Non Current Assets | -486.6 Million | -73.4 Million | 2.7 Million | -10.1 Million | -10.97 Million | -4.05 Million |
Other Assets | - | 1.2 Billion | 1.24 Billion | - | -100 Thousand | - |
Total Liabilities | 542.3 Million | 1.18 Billion | 1.27 Billion | 1.09 Billion | 898.2 Million | 421.77 Million |
Total Current Liabilities | 23.4 Million | 8.4 Million | 19.2 Million | 36.85 Million | 33.1 Million | 30.49 Million |
Account Payables | 14.1 Million | 15.1 Million | 26.4 Million | 17.01 Million | 33.1 Million | 19.3 Million |
Tax Payables | 1.2 Million | 1.4 Million | 1.1 Million | 1.13 Million | 623 Thousand | 456 Thousand |
Short Term Debt | 422.3 Million | 565.1 Million | 64 Million | 18 Million | 46.67 Million | 24.21 Million |
Deferred Revenue | 1.4 Million | 200 Thousand | 200 Thousand | -18 Million | - | -24.21 Million |
Other Current Liabilities | -414.4 Million | -572 Million | -71.4 Million | 19.84 Million | -46.67 Million | 11.19 Million |
Total Non Current Liabilities | 518.9 Million | 1.15 Billion | 1.21 Billion | 1.06 Billion | 865.1 Million | 391.27 Million |
Long-Term Debt | 93.7 Million | 595.6 Million | 1.15 Billion | 1.04 Billion | 851.9 Million | 388.14 Million |
Deferred Revenue Non Current | 200 Thousand | 200 Thousand | 200 Thousand | 1.05 Billion | 859.16 Million | 391.01 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.7 Million | 23.5 Million | 53.9 Million | -1.04 Billion | -846.16 Million | -388.14 Million |
Other Liabilities | - | 18.6 Million | 39.6 Million | - | - | - |
Total Equity | 59.3 Million | 76.5 Million | 103.3 Million | 48.24 Million | 10 Million | 20.61 Million |
Stock Holders Equity | 59.3 Million | 76.5 Million | 103.3 Million | 48.24 Million | 10 Million | 20.61 Million |
Common Stock | 100 Thousand | 100 Thousand | 100 Thousand | - | - | - |
Retained Earnings | -6.1 Million | 18.9 Million | 15.9 Million | 4.41 Million | 600 Thousand | 2.33 Million |
Accumulated other comprehensive income | 10.2 Million | 2.89 Million | 32.1 Million | 28 Million | -6.98 Million | 1 Million |
Common Stock Equity | 59.3 Million | 76.5 Million | 103.3 Million | 48.24 Million | 10 Million | 20.61 Million |
Capital Lease Obligation | 900 Thousand | 1.9 Million | 1.9 Million | 5 Million | 5.7 Million | - |
Total Investments | 41.1 Million | 72.2 Million | 32.5 Million | 30 Thousand | 14.37 Million | 5.29 Million |
Total Debt | 516.9 Million | 1.16 Billion | 1.21 Billion | 1.04 Billion | 851.9 Million | 388.14 Million |
Net Debt | 461.2 Million | 1.11 Billion | 1.1 Billion | 987.88 Million | 760.3 Million | 354.82 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 601.6 Million | 601.6 Million | 954.5 Million | 1.26 Billion | 1.26 Billion | 1.33 Billion |
Total Current Assets | 544.6 Million | 544.6 Million | 88 Million | 46.7 Million | 46.7 Million | 113.3 Million |
Cash And Short Term Investments | 55.7 Million | 55.7 Million | 88 Million | 46.7 Million | 46.7 Million | 113.3 Million |
Cash and Cash Equivalents | 55.7 Million | 55.7 Million | 88 Million | 46.7 Million | 46.7 Million | 113.3 Million |
Short Term Investments | -487.2 Million | -487.2 Million | - | - | - | - |
Net Receivables | 10.2 Million | 10.2 Million | 5.4 Million | 5.2 Million | 5.2 Million | 5.4 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -65.9 Million | -65.9 Million | -93.4 Million | -51.9 Million | -51.9 Million | -118.7 Million |
Total Non-Current Assets | 57 Million | 57 Million | 13.1 Million | 12.7 Million | 12.7 Million | 10.5 Million |
Net PPE | 1.3 Million | 1.3 Million | 1.8 Million | 2.2 Million | 2.2 Million | 2.5 Million |
Good Will And Intangible Assets | 10.7 Million | 10.7 Million | 11.3 Million | 10.5 Million | 10.5 Million | 8 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 10.7 Million | 10.7 Million | 11.3 Million | 10.5 Million | 10.5 Million | 8 Million |
Long-Term Investments | 528.3 Million | 528.3 Million | 37.9 Million | 72.2 Million | 72.2 Million | 75.5 Million |
Tax Assets | 3.3 Million | 3.3 Million | -40.5 Million | 1.2 Million | 1.2 Million | 6.7 Million |
Other Non Current Assets | -486.6 Million | -486.6 Million | 2.6 Million | -73.4 Million | -73.4 Million | -82.2 Million |
Other Assets | - | - | 853.4 Million | 1.2 Billion | 1.2 Billion | 1.21 Billion |
Total Liabilities | 542.3 Million | 542.3 Million | 887 Million | 1.18 Billion | 1.18 Billion | 1.27 Billion |
Total Current Liabilities | 23.4 Million | 23.4 Million | 9.7 Million | 8.4 Million | 8.4 Million | 10.5 Million |
Account Payables | 14.1 Million | 14.1 Million | 14.5 Million | 15.1 Million | 15.1 Million | 38.4 Million |
Tax Payables | 1.2 Million | 1.2 Million | 1.4 Million | 1.4 Million | 1.4 Million | 900 Thousand |
Short Term Debt | 422.3 Million | 422.3 Million | 237.2 Million | 565.1 Million | 565.1 Million | 513.1 Million |
Deferred Revenue | 1.4 Million | 1.4 Million | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Other Current Liabilities | -414.4 Million | -414.4 Million | -242.2 Million | -572 Million | -572 Million | -541.2 Million |
Total Non Current Liabilities | 518.9 Million | 518.9 Million | 853.3 Million | 1.15 Billion | 1.15 Billion | 1.22 Billion |
Long-Term Debt | 93.7 Million | 93.7 Million | 617.5 Million | 595.6 Million | 595.6 Million | 711 Million |
Deferred Revenue Non Current | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.7 Million | 9.7 Million | 235 Million | 23.5 Million | 23.5 Million | 49.8 Million |
Other Liabilities | - | - | 24 Million | 18.6 Million | 18.6 Million | 43.3 Million |
Total Equity | 59.3 Million | 59.3 Million | 67.5 Million | 76.5 Million | 76.5 Million | 60.2 Million |
Stock Holders Equity | 59.3 Million | 59.3 Million | 67.5 Million | 76.5 Million | 76.5 Million | 60.2 Million |
Common Stock | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Retained Earnings | -6.1 Million | -6.1 Million | 2.5 Million | 18.9 Million | 18.9 Million | 21.5 Million |
Accumulated other comprehensive income | 10.2 Million | 10.2 Million | 10.3 Million | 2.89 Million | 2.89 Million | -15.39 Million |
Common Stock Equity | 59.3 Million | 59.3 Million | 67.5 Million | 76.5 Million | 76.5 Million | 60.2 Million |
Capital Lease Obligation | 900 Thousand | 900 Thousand | 1.4 Million | 1.9 Million | 1.9 Million | 2.8 Million |
Total Investments | 41.1 Million | 41.1 Million | 37.9 Million | 72.2 Million | 72.2 Million | 75.5 Million |
Total Debt | 516.9 Million | 516.9 Million | 856.1 Million | 1.16 Billion | 1.16 Billion | 1.22 Billion |
Net Debt | 461.2 Million | 461.2 Million | 768.1 Million | 1.11 Billion | 1.11 Billion | 1.11 Billion |
GME
MVES
BHP
0AAJ
BRSYF
EGCO-R