CHF 29.65
(-0.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 689.08 Million | 575.78 Million | 595.03 Million | 375.97 Million | 305.14 Million | 283.82 Million |
Total Current Assets | 326.6 Million | 251.57 Million | 331.6 Million | 179.86 Million | 142.66 Million | 141.25 Million |
Cash And Short Term Investments | 95.7 Million | 37.52 Million | 136.3 Million | 17.2 Million | 17.5 Million | 10.03 Million |
Cash and Cash Equivalents | 95.7 Million | 37.52 Million | 136.3 Million | 17.2 Million | 17.5 Million | 10.03 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 101.07 Million | 49.14 Million | 67.78 Million | 55.53 Million | 35.44 Million | 42.36 Million |
Inventory | 128.5 Million | 145.07 Million | 113 Million | 94.26 Million | 73.49 Million | 72.33 Million |
Other Current Assets | 1.31 Million | 19.82 Million | 14.51 Million | 12.84 Million | 16.22 Million | 58.87 Million |
Total Non-Current Assets | 362.48 Million | 315.92 Million | 253.17 Million | 182.56 Million | 162.47 Million | 142.57 Million |
Net PPE | 324.1 Million | 297.29 Million | 235.44 Million | 169.8 Million | 136.63 Million | 115.8 Million |
Good Will And Intangible Assets | 16.45 Million | 15.86 Million | 14.26 Million | 12.55 Million | 12.31 Million | 10.91 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 16.45 Million | 15.86 Million | 14.26 Million | 12.55 Million | 12.31 Million | 10.91 Million |
Long-Term Investments | 5.23 Million | 2.76 Million | 3.46 Million | 201 Thousand | 459 Thousand | 3.25 Million |
Tax Assets | 16.69 Million | 8.28 Million | 10.25 Million | 13.54 Million | 13.06 Million | 12.61 Million |
Other Non Current Assets | - | -8.28 Million | -10.25 Million | -13.54 Million | - | - |
Other Assets | - | 8.28 Million | 10.25 Million | 13.54 Million | - | - |
Total Liabilities | 307.86 Million | 154.1 Million | 173.86 Million | 198.31 Million | 155.72 Million | 136.15 Million |
Total Current Liabilities | 176.45 Million | 96.05 Million | 103.96 Million | 101.84 Million | 56.3 Million | 63.94 Million |
Account Payables | 60.9 Million | 45.93 Million | 28.48 Million | 28.35 Million | 18.46 Million | 14.73 Million |
Tax Payables | 9.3 Million | 4.85 Million | 7.57 Million | 13.76 Million | 8.23 Million | 2.29 Million |
Short Term Debt | 45.7 Million | 3.56 Million | 3.05 Million | 1.97 Million | 1.49 Million | 18.26 Million |
Deferred Revenue | 68.44 Million | -3.56 Million | -3.05 Million | -1.97 Million | 34.99 Million | 2.29 Million |
Other Current Liabilities | 1.39 Million | 50.11 Million | 75.48 Million | 73.48 Million | 1.36 Million | 28.65 Million |
Total Non Current Liabilities | 131.41 Million | 9.41 Million | 10.3 Million | 35.9 Million | 99.42 Million | 72.2 Million |
Long-Term Debt | 67.95 Million | 9.41 Million | 10.3 Million | 35.9 Million | 33.86 Million | 25 Million |
Deferred Revenue Non Current | 23.16 Million | 7.53 Million | 9.19 Million | 35.02 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36.65 Million | -9.41 Million | -10.3 Million | -35.9 Million | 64.43 Million | 45.05 Million |
Other Liabilities | - | 48.64 Million | 59.6 Million | 60.56 Million | - | - |
Total Equity | 381.22 Million | 421.67 Million | 421.17 Million | 177.66 Million | 149.41 Million | 147.67 Million |
Stock Holders Equity | 381.22 Million | 421.67 Million | 421.17 Million | 177.66 Million | 149.41 Million | 147.67 Million |
Common Stock | 302 Thousand | 302 Thousand | 302 Thousand | 33 Million | 33 Million | 50 Million |
Retained Earnings | 165.13 Million | 214.14 Million | 196.02 Million | 147.93 Million | 116.77 Million | 98.17 Million |
Accumulated other comprehensive income | 23.04 Million | 17.7 Million | 13.23 Million | -5.61 Million | -2.69 Million | -2.44 Million |
Common Stock Equity | 381.22 Million | 421.67 Million | 421.17 Million | 177.66 Million | 149.41 Million | 147.67 Million |
Capital Lease Obligation | 23.32 Million | 21.21 Million | 18 Million | 12.43 Million | 10.36 Million | - |
Total Investments | 5.23 Million | 2.76 Million | 3.46 Million | 201 Thousand | 459 Thousand | 3.25 Million |
Total Debt | 113.66 Million | 21.21 Million | 18 Million | 37.43 Million | 35.36 Million | 43.26 Million |
Net Debt | 17.95 Million | -16.31 Million | -118.29 Million | 20.22 Million | 17.85 Million | 33.22 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 689.08 Million | 689.08 Million | 589.12 Million | 575.78 Million | 575.78 Million | 579.25 Million |
Total Current Assets | 326.6 Million | 326.6 Million | 260.49 Million | 251.57 Million | 251.57 Million | 284.79 Million |
Cash And Short Term Investments | 95.7 Million | 95.7 Million | 8.98 Million | 37.52 Million | 37.52 Million | 66.43 Million |
Cash and Cash Equivalents | 95.7 Million | 95.7 Million | 8.98 Million | 37.52 Million | 37.52 Million | 66.43 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 101.07 Million | 101.07 Million | 74.51 Million | 49.14 Million | 49.14 Million | 54.31 Million |
Inventory | 128.5 Million | 128.5 Million | 149.66 Million | 145.07 Million | 145.07 Million | 140.83 Million |
Other Current Assets | 1.31 Million | 1.31 Million | 27.33 Million | 19.82 Million | 19.82 Million | 23.21 Million |
Total Non-Current Assets | 362.48 Million | 362.48 Million | 318.08 Million | 315.92 Million | 315.92 Million | 287.35 Million |
Net PPE | 324.1 Million | 324.1 Million | 299.43 Million | 297.29 Million | 297.29 Million | 269.3 Million |
Good Will And Intangible Assets | 16.45 Million | 16.45 Million | 16.44 Million | 15.86 Million | 15.86 Million | 14.94 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 16.45 Million | 16.45 Million | 16.44 Million | 15.86 Million | 15.86 Million | 14.94 Million |
Long-Term Investments | 5.23 Million | 5.23 Million | 2.21 Million | 2.76 Million | 2.76 Million | 3.1 Million |
Tax Assets | 16.69 Million | 16.69 Million | 10.53 Million | 8.28 Million | 8.28 Million | 7.09 Million |
Other Non Current Assets | - | - | -10.53 Million | -8.28 Million | -8.28 Million | -7.09 Million |
Other Assets | - | - | 10.53 Million | 8.28 Million | 8.28 Million | 7.09 Million |
Total Liabilities | 307.86 Million | 307.86 Million | 204.8 Million | 154.1 Million | 154.1 Million | 151.94 Million |
Total Current Liabilities | 176.45 Million | 176.45 Million | 148.81 Million | 96.05 Million | 96.05 Million | 90.83 Million |
Account Payables | 60.9 Million | 60.9 Million | 27.29 Million | 45.93 Million | 45.93 Million | 26.55 Million |
Tax Payables | 9.3 Million | 9.3 Million | 413 Thousand | 4.85 Million | 4.85 Million | 2.94 Million |
Short Term Debt | 45.7 Million | 45.7 Million | 58.49 Million | 3.56 Million | 3.56 Million | 3.32 Million |
Deferred Revenue | 68.44 Million | 68.44 Million | -58.49 Million | -3.56 Million | -3.56 Million | -3.32 Million |
Other Current Liabilities | 1.39 Million | 1.39 Million | 121.51 Million | 50.11 Million | 50.11 Million | 64.27 Million |
Total Non Current Liabilities | 131.41 Million | 131.41 Million | 9.6 Million | 9.41 Million | 9.41 Million | 10.03 Million |
Long-Term Debt | 67.95 Million | 67.95 Million | 9.6 Million | 9.41 Million | 9.41 Million | 10.03 Million |
Deferred Revenue Non Current | 23.16 Million | 23.16 Million | 7.88 Million | 7.53 Million | 7.53 Million | 8.68 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36.65 Million | 36.65 Million | -9.6 Million | -9.41 Million | -9.41 Million | -10.03 Million |
Other Liabilities | - | - | 46.39 Million | 48.64 Million | 48.64 Million | 51.07 Million |
Total Equity | 381.22 Million | 381.22 Million | 384.31 Million | 421.67 Million | 421.67 Million | 427.3 Million |
Stock Holders Equity | 381.22 Million | 381.22 Million | 384.31 Million | 421.67 Million | 421.67 Million | 427.3 Million |
Common Stock | 302 Thousand | 302 Thousand | 302 Thousand | 302 Thousand | 302 Thousand | 302 Thousand |
Retained Earnings | 165.13 Million | 165.13 Million | 182.11 Million | 214.14 Million | 214.14 Million | 213.96 Million |
Accumulated other comprehensive income | 23.04 Million | 23.04 Million | 11.05 Million | 17.7 Million | 17.7 Million | 22.87 Million |
Common Stock Equity | 381.22 Million | 381.22 Million | 384.31 Million | 421.67 Million | 421.67 Million | 427.3 Million |
Capital Lease Obligation | 23.32 Million | 23.32 Million | 22.83 Million | 21.21 Million | 21.21 Million | 19.88 Million |
Total Investments | 5.23 Million | 5.23 Million | 2.21 Million | 2.76 Million | 2.76 Million | 3.1 Million |
Total Debt | 113.66 Million | 113.66 Million | 78 Million | 21.21 Million | 21.21 Million | 19.88 Million |
Net Debt | 17.95 Million | 17.95 Million | 69.01 Million | -16.31 Million | -16.31 Million | -46.55 Million |
BRSYF
EGCO-R
LINV
VISAKAIND
NLY-PI
CLTN