Shenzhen Bsc Technology Co.,Ltd. (300951.SZ)
CNY 26.6
(1.45%)
CNY 26.6
(1.45%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.67 Billion | 1.16 Billion | 835.92 Million | 686.4 Million | 505.03 Million | 392.32 Million |
| Cost of Revenue | 1.18 Billion | 648.56 Million | 450.9 Million | 357.54 Million | 286.94 Million | 211.16 Million |
| Gross Profit | 492.55 Million | 521.2 Million | 385.01 Million | 328.86 Million | 218.09 Million | 181.15 Million |
| Operating Expenses | 226.21 Million | 196.62 Million | 127.67 Million | 111.89 Million | 85.34 Million | 62.65 Million |
| Selling, General and Administrative Expenses | 45.49 Million | 62.93 Million | 34.07 Million | 27.66 Million | -98.16 Million | -69.28 Million |
| Research and Development Expenses | 104.48 Million | 67.82 Million | 50.01 Million | 44.77 Million | 29.85 Million | 19.71 Million |
| Other Expenses | -50.26 Million | -1.26 Million | -1.8 Million | -352.4 Thousand | -353.51 Thousand | 8.59 Million |
| Cost and Expenses | 1.39 Billion | 845.19 Million | 578.57 Million | 469.43 Million | 372.29 Million | 273.82 Million |
| Operating Income | 293.79 Million | 354.22 Million | 284.91 Million | 201.48 Million | 134.46 Million | 110.17 Million |
| Interest Expense | 5.37 Million | 2.92 Million | 3.19 Million | 186.85 Thousand | 37.02 Thousand | - |
| Income Tax Expense | 39.3 Million | 38.27 Million | 38 Million | 29.69 Million | 18.52 Million | 16.56 Million |
| Earnings before Tax | 293.6 Million | 352.96 Million | 283.11 Million | 201.13 Million | 134.25 Million | 110.05 Million |
| Net Income | 255.79 Million | 305.73 Million | 236.73 Million | 163.98 Million | 113.98 Million | 91.89 Million |
| Earnings Per Share Basic | 1.52 | 2.55 | 1.97 | 1.82 | 0.95 | 0.55 |
| Earnings Per Share Diluted | 1.52 | 2.55 | 1.97 | 1.82 | 0.95 | 0.55 |
| Weighted Average Shares Outstanding | 168.13 Million | 119.89 Million | 120 Million | 90 Million | 120 Million | 167.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 168.13 Million | 119.89 Million | 120 Million | 90 Million | 120 Million | 167.99 Million |
| Gross Margin | 0.29 | 0.45 | 0.46 | 0.48 | 0.43 | 0.46 |
| EBIT Margin | 0.22 | 0.34 | 0.35 | 0.33 | 0.30 | 0.36 |
| Profit Margin | 0.15 | 0.26 | 0.28 | 0.24 | 0.23 | 0.23 |
| EBITDA | 364.93 Million | 402.27 Million | 313.42 Million | 209.92 Million | 137.29 Million | 111.59 Million |
| Earnings Before Tax Margin | 0.18 | 0.30 | 0.34 | 0.29 | 0.27 | 0.28 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 407.09 Million | 298.54 Million | 240.56 Million | 1.67 Billion | 756.42 Million | 412.2 Million |
| Cost of Revenue | 250.05 Million | 212.17 Million | 147.03 Million | 1.18 Billion | 611.82 Million | 236.49 Million |
| Gross Profit | 157.03 Million | 86.37 Million | 93.52 Million | 492.55 Million | 144.6 Million | 175.71 Million |
| Operating Expenses | 73.63 Million | 60.28 Million | 42.3 Million | 255.09 Million | 90.96 Million | 60.97 Million |
| Selling, General and Administrative Expenses | 102.72 Million | 32.76 Million | 19.2 Million | - | 47.65 Million | 79.11 Million |
| Research and Development Expenses | 27.2 Million | 25.59 Million | 20.55 Million | - | 41.6 Million | 22.67 Million |
| Other Expenses | -56.29 Million | -1.91 Million | -2.54 Million | -187.2 Thousand | -1.7 Million | -304.34 Thousand |
| Cost and Expenses | 323.68 Million | 272.45 Million | 189.34 Million | 1.43 Billion | 702.78 Million | 297.46 Million |
| Operating Income | 70.69 Million | 26.09 Million | 51.22 Million | 237.46 Million | 53.63 Million | 109.63 Million |
| Interest Expense | 1.3 Million | 1.28 Million | 1.61 Million | 5.3 Million | 2 Million | 1.35 Million |
| Income Tax Expense | 4.11 Million | 4.33 Million | 11.58 Million | 39.3 Million | 6.03 Million | 12.04 Million |
| Earnings before Tax | 70.47 Million | 38.21 Million | 70.46 Million | 293.6 Million | 57.15 Million | 109.33 Million |
| Net Income | 64.66 Million | 37.1 Million | 59.82 Million | 255.79 Million | 46.33 Million | 97.35 Million |
| Earnings Per Share Basic | 0.38 | 0.22 | 0.50 | - | 0.38 | 0.81 |
| Earnings Per Share Diluted | 0.38 | 0.22 | 0.50 | - | 0.38 | 0.81 |
| Weighted Average Shares Outstanding | 169.09 Million | 169.09 Million | 120.38 Million | 120.09 Million | 120.5 Million | 120 Million |
| Weighted Average Shares Outstanding (Diluted) | 169.09 Million | 169.09 Million | 120.38 Million | 120.09 Million | 120.5 Million | 120 Million |
| Gross Margin | 0.39 | 0.29 | 0.39 | 0.29 | 0.19 | 0.43 |
| EBIT Margin | 0.18 | 0.15 | 0.23 | - | 0.09 | 0.30 |
| Profit Margin | 0.16 | 0.12 | 0.25 | 0.15 | 0.06 | 0.24 |
| EBITDA | 71.77 Million | 43.39 Million | 55.01 Million | - | 70.6 Million | 122.68 Million |
| Earnings Before Tax Margin | 0.17 | 0.09 | 0.21 | 0.14 | 0.07 | 0.27 |
300591
0QYU
000810
002351
LGF-A
002583