Edifier Technology Co., Ltd. (002351.SZ)
CNY 18.06
(-4.75%)
CNY 18.06
(-4.75%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.69 Billion | 2.21 Billion | 2.3 Billion | 1.93 Billion | 1.24 Billion | 880.86 Million |
| Cost of Revenue | 1.68 Billion | 1.48 Billion | 1.55 Billion | 1.29 Billion | 804.29 Million | 604.72 Million |
| Gross Profit | 1.01 Billion | 730.78 Million | 746.67 Million | 641.52 Million | 438.85 Million | 276.14 Million |
| Operating Expenses | 501.98 Million | 441.71 Million | 433.17 Million | 324.88 Million | 251.9 Million | 217.24 Million |
| Selling, General and Administrative Expenses | 398.69 Million | 230.91 Million | 226.95 Million | 151.01 Million | 119.64 Million | 115.24 Million |
| Research and Development Expenses | 168.2 Million | 140.02 Million | 136.27 Million | 119.18 Million | 83.31 Million | 61.61 Million |
| Other Expenses | -64.9 Million | 70.77 Million | 69.95 Million | 54.69 Million | 48.94 Million | -783.75 Thousand |
| Cost and Expenses | 2.18 Billion | 1.92 Billion | 1.99 Billion | 1.61 Billion | 1.05 Billion | 821.96 Million |
| Operating Income | 509.91 Million | 303.74 Million | 385.11 Million | 326.58 Million | 216.75 Million | 62.24 Million |
| Interest Expense | 2.57 Million | 441.24 Thousand | 424.46 Thousand | 120.98 Thousand | 114.7 Thousand | 119.29 Thousand |
| Income Tax Expense | 50.11 Million | 36.64 Million | 55.92 Million | 34.92 Million | 33.55 Million | 15.49 Million |
| Earnings before Tax | 509.53 Million | 303.46 Million | 383.3 Million | 326.06 Million | 155.57 Million | 61.46 Million |
| Net Income | 419.6 Million | 246.57 Million | 315.56 Million | 276.09 Million | 122.79 Million | 53.38 Million |
| Earnings Per Share Basic | 0.47 | 0.28 | 0.35 | 0.31 | 0.14 | 0.06 |
| Earnings Per Share Diluted | 0.47 | 0.28 | 0.35 | 0.31 | 0.14 | 0.06 |
| Weighted Average Shares Outstanding | 892.77 Million | 889.1 Million | 889.1 Million | 886.2 Million | 886.2 Million | 882 Million |
| Weighted Average Shares Outstanding (Diluted) | 892.77 Million | 889.1 Million | 889.1 Million | 886.2 Million | 886.2 Million | 889.77 Million |
| Gross Margin | 0.38 | 0.33 | 0.32 | 0.33 | 0.35 | 0.31 |
| EBIT Margin | 0.20 | 0.16 | 0.17 | 0.20 | 0.20 | 0.15 |
| Profit Margin | 0.16 | 0.11 | 0.14 | 0.14 | 0.10 | 0.06 |
| EBITDA | 533.13 Million | 353.07 Million | 431.5 Million | 327.16 Million | 190.76 Million | 90.93 Million |
| Earnings Before Tax Margin | 0.19 | 0.14 | 0.17 | 0.17 | 0.17 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 766.12 Million | 695.38 Million | 679.05 Million | 831.42 Million | 2.69 Billion | 673.45 Million |
| Cost of Revenue | 472.92 Million | 405.84 Million | 406.91 Million | 492.93 Million | 1.66 Billion | 414.79 Million |
| Gross Profit | 293.19 Million | 289.53 Million | 272.14 Million | 338.48 Million | 1.02 Billion | 258.65 Million |
| Operating Expenses | 152.48 Million | 175.29 Million | 140.68 Million | 217.14 Million | 575.2 Million | 134.65 Million |
| Selling, General and Administrative Expenses | 181.91 Million | 122.5 Million | 97.73 Million | 91.19 Million | - | 118.99 Million |
| Research and Development Expenses | 43.98 Million | 45.63 Million | 40.15 Million | 64.6 Million | - | 38.4 Million |
| Other Expenses | -73.4 Million | -7.15 Million | -14.63 Thousand | -439.22 Thousand | -385.08 Thousand | -102.83 Thousand |
| Cost and Expenses | 625.41 Million | 581.14 Million | 547.6 Million | 710.08 Million | 2.24 Billion | 549.45 Million |
| Operating Income | 153.44 Million | 114.23 Million | 144.93 Million | 162.42 Million | 509.91 Million | 132.15 Million |
| Interest Expense | 104.88 Thousand | 117.53 Thousand | 103.06 Thousand | 103 Thousand | 610.19 Thousand | 165.08 Thousand |
| Income Tax Expense | 20.65 Million | 8.56 Million | 21.45 Million | 11.02 Million | 50.11 Million | 17.46 Million |
| Earnings before Tax | 153.4 Million | 130.28 Million | 144.91 Million | 161.98 Million | 509.53 Million | 132.05 Million |
| Net Income | 118.25 Million | 110.7 Million | 109.3 Million | 142.14 Million | 419.6 Million | 103.18 Million |
| Earnings Per Share Basic | 0.13 | 0.12 | 0.12 | 0.16 | - | 0.12 |
| Earnings Per Share Diluted | 0.13 | 0.12 | 0.12 | 0.16 | - | 0.12 |
| Weighted Average Shares Outstanding | 884 Million | 887 Million | 889.4 Million | 904.05 Million | 892.77 Million | 889.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 884 Million | 887 Million | 889.4 Million | 904.05 Million | 892.77 Million | 889.1 Million |
| Gross Margin | 0.38 | 0.42 | 0.40 | 0.41 | 0.38 | 0.38 |
| EBIT Margin | 0.20 | 0.18 | 0.21 | 0.20 | - | 0.19 |
| Profit Margin | 0.15 | 0.16 | 0.16 | 0.17 | 0.16 | 0.15 |
| EBITDA | 153.5 Million | 126.56 Million | 144.26 Million | 169.77 Million | - | 130.84 Million |
| Earnings Before Tax Margin | 0.20 | 0.16 | 0.21 | 0.20 | 0.19 | 0.20 |
LGF-A
002583
300951
000524
BANPU
GSS