Banpu Public Company Limited (BANPU.BK)
THB 5.7
(-1.72%)
THB 5.7
(-1.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.15 Billion | 7.69 Billion | 4.12 Billion | 2.28 Billion | 2.75 Billion | 3.48 Billion |
| Cost of Revenue | 3.66 Billion | 3.61 Billion | 2.39 Billion | 1.82 Billion | 2.05 Billion | 2.25 Billion |
| Gross Profit | 1.49 Billion | 4.07 Billion | 1.73 Billion | 460.39 Million | 708.02 Million | 1.22 Billion |
| Operating Expenses | 934.88 Million | 1.26 Billion | 769.25 Million | 548.03 Million | 687.18 Million | 709.77 Million |
| Selling, General and Administrative Expenses | 555.98 Million | 674.06 Million | 474.94 Million | 365.47 Million | 446.56 Million | 418.83 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 592.48 Million | 294.31 Million | 182.56 Million | 240.62 Million | 55.24 Million |
| Cost and Expenses | 4.6 Billion | 4.88 Billion | 3.16 Billion | 2.37 Billion | 2.73 Billion | 2.96 Billion |
| Operating Income | 557.74 Million | 3.21 Billion | 1.22 Billion | 90.4 Million | 360.18 Million | 840.95 Million |
| Interest Expense | 373.87 Million | 256.98 Million | 174.11 Million | 173.15 Million | 182.2 Million | 170.31 Million |
| Income Tax Expense | 118.67 Million | 520.82 Million | 198.03 Million | 8.67 Million | 76.01 Million | 189.14 Million |
| Earnings before Tax | 490.42 Million | 2.14 Billion | 690.52 Million | -8.05 Million | 117.41 Million | 504.02 Million |
| Net Income | 159.97 Million | 1.62 Billion | 492.48 Million | -16.73 Million | 41.39 Million | 205.47 Million |
| Earnings Per Share Basic | 0.01 | 0.25 | 0.07 | -0.00 | 0.01 | 0.03 |
| Earnings Per Share Diluted | 0.02 | 0.25 | 0.07 | -0.00 | 0.01 | 0.03 |
| Weighted Average Shares Outstanding | 20.65 Billion | 6.58 Billion | 6.58 Billion | 5.99 Billion | 6.1 Billion | 6.12 Billion |
| Weighted Average Shares Outstanding (Diluted) | 8.83 Billion | 6.58 Billion | 6.58 Billion | 5.99 Billion | 6.1 Billion | 6.12 Billion |
| Gross Margin | 0.29 | 0.53 | 0.42 | 0.20 | 0.26 | 0.35 |
| EBIT Margin | 0.20 | 0.50 | 0.42 | 0.23 | 0.26 | 0.34 |
| Profit Margin | 0.03 | 0.21 | 0.12 | -0.01 | 0.02 | 0.06 |
| EBITDA | 1.03 Billion | 3.03 Billion | 1.05 Billion | 597.86 Million | 476.51 Million | 837.69 Million |
| Earnings Before Tax Margin | 0.11 | 0.42 | 0.30 | 0.04 | 0.13 | 0.24 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.3 Billion | 1.08 Billion | 1.26 Billion | 5.15 Billion | 1.46 Billion | 1.11 Billion |
| Cost of Revenue | 981.28 Million | 890.27 Million | 932.28 Million | 3.66 Billion | 998.69 Million | 862.59 Million |
| Gross Profit | 326.4 Million | 198.05 Million | 334.22 Million | 1.49 Billion | 469.66 Million | 249.13 Million |
| Operating Expenses | 221.7 Million | 192.93 Million | 231.03 Million | 934.88 Million | 222.89 Million | 224.82 Million |
| Selling, General and Administrative Expenses | 139.81 Million | 128.58 Million | 151.71 Million | - | 139.97 Million | 133.47 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 14.35 Million | 16.55 Million | 16.29 Million | 67.28 Million | 10.91 Million | 15.55 Million |
| Cost and Expenses | 1.2 Billion | 1.08 Billion | 1.16 Billion | 4.6 Billion | 1.22 Billion | 1.08 Billion |
| Operating Income | 176.55 Million | 103.69 Million | 179.74 Million | 931.48 Million | 318.69 Million | 131.14 Million |
| Interest Expense | 96.35 Million | 100.96 Million | 102.56 Million | 373.87 Million | 99.4 Million | 85.93 Million |
| Income Tax Expense | 44.76 Million | 67.1 Million | -86.08 Million | 118.67 Million | 81.32 Million | 97.42 Million |
| Earnings before Tax | 96.71 Million | 133.31 Million | -86.43 Million | 490.42 Million | 189.17 Million | 134.31 Million |
| Net Income | 25.53 Million | 43.5 Million | -33.44 Million | 159.97 Million | 59.24 Million | -12.91 Million |
| Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | - | 0.01 | -0.00 |
| Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | - | 0.01 | -0.00 |
| Weighted Average Shares Outstanding | 8.51 Billion | 10.01 Billion | 50.17 Billion | 20.65 Billion | 8.45 Billion | 8.45 Billion |
| Weighted Average Shares Outstanding (Diluted) | 8.51 Billion | 10.01 Billion | 9.98 Billion | 8.83 Billion | 8.69 Billion | 8.72 Billion |
| Gross Margin | 0.25 | 0.18 | 0.26 | 0.29 | 0.32 | 0.22 |
| EBIT Margin | 0.26 | 0.18 | 0.25 | - | 0.30 | 0.25 |
| Profit Margin | 0.02 | 0.04 | -0.03 | 0.03 | 0.04 | -0.01 |
| EBITDA | 340.62 Million | 194.36 Million | 314.16 Million | - | 446.29 Million | 277.16 Million |
| Earnings Before Tax Margin | 0.14 | 0.10 | 0.14 | 0.18 | 0.22 | 0.12 |
GSS
002351
LGF-A
MTD
GRFX
000524