Morgan Stanley (0QYU.L)
USD 125.55
(-1.67%)
USD 125.55
(-1.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 53.61 Billion | 65.99 Billion | 61.35 Billion | 52.09 Billion | 53.98 Billion | 50.17 Billion |
| Cost of Revenue | 456 Million | 12.6 Billion | 1.6 Billion | 4.09 Billion | 12.6 Billion | 10.06 Billion |
| Gross Profit | 53.15 Billion | 53.38 Billion | 59.75 Billion | 47.99 Billion | 41.37 Billion | 40.1 Billion |
| Operating Expenses | 30.05 Billion | 10.21 Billion | 9.15 Billion | 7.63 Billion | 7.28 Billion | 8.14 Billion |
| Selling, General and Administrative Expenses | 30.05 Billion | 28.75 Billion | 29.92 Billion | 24.9 Billion | 22.89 Billion | 21.97 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -10.21 Billion | -9.15 Billion | -7.63 Billion | -7.28 Billion | -8.14 Billion |
| Cost and Expenses | 30.05 Billion | 51.92 Billion | 41.04 Billion | 37.34 Billion | 42.33 Billion | 38.8 Billion |
| Operating Income | 23.55 Billion | 17.68 Billion | 23.36 Billion | 17.7 Billion | 13.8 Billion | 13.71 Billion |
| Interest Expense | 11.43 Billion | 5.05 Billion | 2.72 Billion | 3.25 Billion | 5.05 Billion | - |
| Income Tax Expense | 2.58 Billion | 2.91 Billion | 4.54 Billion | 3.23 Billion | 2.06 Billion | 2.35 Billion |
| Earnings before Tax | 11.81 Billion | 14.08 Billion | 19.66 Billion | 14.41 Billion | 11.3 Billion | 11.23 Billion |
| Net Income | 9.08 Billion | 11.02 Billion | 15.03 Billion | 10.99 Billion | 9.04 Billion | 8.74 Billion |
| Earnings Per Share Basic | 5.24 | 6.23 | 8.16 | 6.55 | 5.26 | 5.12 |
| Earnings Per Share Diluted | 5.18 | 6.15 | 8.03 | 6.47 | 5.19 | 5.03 |
| Weighted Average Shares Outstanding | 1.62 Billion | 1.69 Billion | 1.78 Billion | 1.6 Billion | 1.61 Billion | 1.7 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.64 Billion | 1.71 Billion | 1.81 Billion | 1.62 Billion | 1.64 Billion | 1.73 Billion |
| Gross Margin | 0.99 | 0.81 | 0.97 | 0.92 | 0.77 | 0.80 |
| EBIT Margin | -0.10 | -0.06 | -0.07 | -0.08 | -0.06 | -0.06 |
| Profit Margin | 0.17 | 0.17 | 0.25 | 0.21 | 0.17 | 0.17 |
| EBITDA | -5.19 Billion | 18.08 Billion | 23.88 Billion | 18.18 Billion | 13.94 Billion | 13.08 Billion |
| Earnings Before Tax Margin | 0.44 | 0.27 | 0.38 | 0.34 | 0.26 | 0.27 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 27.37 Billion | 14.94 Billion | 26.33 Billion | 25.27 Billion | 96.65 Billion | 24.68 Billion |
| Cost of Revenue | - | -21 Million | 67 Million | 158 Million | 456 Million | 11.54 Billion |
| Gross Profit | 27.37 Billion | 14.96 Billion | 26.27 Billion | 25.11 Billion | 96.19 Billion | 13.13 Billion |
| Operating Expenses | 3.87 Billion | 7.92 Billion | 2.42 Billion | 2.72 Billion | 10.82 Billion | 2.39 Billion |
| Selling, General and Administrative Expenses | - | 7.92 Billion | 7.99 Billion | 7.17 Billion | - | 7.34 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.87 Billion | -2.43 Billion | -2.42 Billion | -2.72 Billion | -10.82 Billion | -2.39 Billion |
| Cost and Expenses | 23.15 Billion | 7.92 Billion | 21.99 Billion | 23.16 Billion | 84.91 Billion | 21.55 Billion |
| Operating Income | 4.22 Billion | 7.02 Billion | 5.25 Billion | 3.86 Billion | 16.3 Billion | 3.99 Billion |
| Interest Expense | - | - | - | 3.17 Billion | 11.43 Billion | 2.99 Billion |
| Income Tax Expense | 995 Million | 957 Million | 933 Million | 555 Million | 2.58 Billion | 710 Million |
| Earnings before Tax | 4.22 Billion | 4.07 Billion | 4.39 Billion | 2.09 Billion | 11.81 Billion | 3.14 Billion |
| Net Income | 3.18 Billion | 3.07 Billion | 3.41 Billion | 1.51 Billion | 9.08 Billion | 2.4 Billion |
| Earnings Per Share Basic | 1.91 | 1.85 | 2.04 | 0.86 | - | 1.39 |
| Earnings Per Share Diluted | 1.88 | 1.82 | 2.02 | 0.85 | - | 1.38 |
| Weighted Average Shares Outstanding | 1.58 Billion | 1.69 Billion | 1.6 Billion | 1.6 Billion | 1.62 Billion | 1.62 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.6 Billion | 1.61 Billion | 1.61 Billion | 1.62 Billion | 1.64 Billion | 1.64 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 0.99 | 1.00 | 0.53 |
| EBIT Margin | 0.15 | -0.07 | -0.04 | -0.08 | - | -0.04 |
| Profit Margin | 0.12 | 0.21 | 0.13 | 0.06 | 0.09 | 0.10 |
| EBITDA | 4.22 Billion | -1.11 Billion | -1.05 Billion | -1.93 Billion | - | -1.02 Billion |
| Earnings Before Tax Margin | 0.15 | 0.47 | 0.20 | 0.15 | 0.17 | 0.16 |
000810
BAYRY
000980
002583
300951
300591