Skyworth Digital Co., Ltd. (000810.SZ)
CNY 13.63
(-1.16%)
CNY 13.63
(-1.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10.59 Billion | 12 Billion | 10.84 Billion | 8.5 Billion | 8.89 Billion | 7.76 Billion |
| Cost of Revenue | 8.89 Billion | 9.88 Billion | 9.08 Billion | 6.96 Billion | 6.93 Billion | 6.47 Billion |
| Gross Profit | 1.69 Billion | 2.12 Billion | 1.76 Billion | 1.54 Billion | 1.95 Billion | 1.28 Billion |
| Operating Expenses | 1.24 Billion | 1.3 Billion | 1.16 Billion | 1.13 Billion | 1.16 Billion | 900.82 Million |
| Selling, General and Administrative Expenses | 697.46 Million | 640.03 Million | 576.91 Million | 546.64 Million | 621.06 Million | 495.91 Million |
| Research and Development Expenses | 563.26 Million | 620.77 Million | 556.22 Million | 509.13 Million | 479.95 Million | 358.86 Million |
| Other Expenses | 18.03 Million | 40.59 Million | 30.48 Million | 76 Million | 64.02 Million | 1.99 Million |
| Cost and Expenses | 10 Billion | 11.18 Billion | 10.24 Billion | 8.09 Billion | 8.1 Billion | 7.37 Billion |
| Operating Income | 617.62 Million | 895.65 Million | 782.05 Million | 366.95 Million | 676.52 Million | 297.41 Million |
| Interest Expense | 19.04 Million | 53.36 Million | 64.87 Million | 77.6 Million | 68.54 Million | 57.33 Million |
| Income Tax Expense | 35.39 Million | 78.01 Million | -9.37 Million | 10.03 Million | 61.12 Million | -17.65 Million |
| Earnings before Tax | 626.58 Million | 883.86 Million | 405.43 Million | 364.13 Million | 677.49 Million | 298.51 Million |
| Net Income | 602.06 Million | 823.03 Million | 421.78 Million | 383.69 Million | 632 Million | 327.94 Million |
| Earnings Per Share Basic | 0.53 | 0.75 | 0.40 | 0.36 | 0.61 | 0.32 |
| Earnings Per Share Diluted | 0.53 | 0.75 | 0.40 | 0.36 | 0.60 | 0.31 |
| Weighted Average Shares Outstanding | 1.14 Billion | 1.1 Billion | 1.06 Billion | 1.06 Billion | 1.04 Billion | 1.03 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.14 Billion | 1.1 Billion | 1.06 Billion | 1.06 Billion | 1.06 Billion | 1.06 Billion |
| Gross Margin | 0.16 | 0.18 | 0.16 | 0.18 | 0.22 | 0.17 |
| EBIT Margin | 0.07 | 0.09 | 0.09 | 0.07 | 0.12 | 0.07 |
| Profit Margin | 0.06 | 0.07 | 0.04 | 0.05 | 0.07 | 0.04 |
| EBITDA | 779.18 Million | 1.12 Billion | 624.11 Million | 631.05 Million | 915.66 Million | 396.4 Million |
| Earnings Before Tax Margin | 0.06 | 0.07 | 0.07 | 0.04 | 0.08 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.15 Billion | 2.16 Billion | 2.28 Billion | 10.59 Billion | 2.98 Billion | 2.45 Billion |
| Cost of Revenue | 1.86 Billion | 1.87 Billion | 1.94 Billion | 8.89 Billion | 2.5 Billion | 2.04 Billion |
| Gross Profit | 296.81 Million | 292.89 Million | 336.57 Million | 1.69 Billion | 480.07 Million | 414.99 Million |
| Operating Expenses | 297.71 Million | 275.58 Million | 256.59 Million | 1.24 Billion | 396.63 Million | 283.94 Million |
| Selling, General and Administrative Expenses | 165.5 Million | 135.8 Million | 160.34 Million | - | 201.7 Million | 232.52 Million |
| Research and Development Expenses | 123.99 Million | 121.74 Million | 123.25 Million | - | 151.57 Million | 145.2 Million |
| Other Expenses | -8.21 Million | -18.03 Million | -30.31 Thousand | 18.03 Million | -43.35 Million | 2.57 Million |
| Cost and Expenses | 2.15 Billion | 2.14 Billion | 2.2 Billion | 10.13 Billion | 2.9 Billion | 2.32 Billion |
| Operating Income | -903.02 Thousand | 17.3 Million | 107.38 Million | 453.04 Million | 83.44 Million | 129.17 Million |
| Interest Expense | 10.69 Million | 10.84 Million | 6.36 Million | 19.04 Million | 3.38 Million | 2.82 Million |
| Income Tax Expense | -9.68 Million | 472.22 Thousand | 4.96 Million | 35.39 Million | 4.04 Million | 7.11 Million |
| Earnings before Tax | 43.93 Million | 75.5 Million | 107.35 Million | 629.35 Million | 167.11 Million | 131.75 Million |
| Net Income | 54.65 Million | 75.62 Million | 106.19 Million | 602.06 Million | 154.25 Million | 130.17 Million |
| Earnings Per Share Basic | 0.05 | 0.07 | 0.09 | - | 0.14 | 0.11 |
| Earnings Per Share Diluted | 0.05 | 0.07 | 0.09 | - | 0.14 | 0.11 |
| Weighted Average Shares Outstanding | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion |
| Gross Margin | 0.14 | 0.14 | 0.15 | 0.16 | 0.16 | 0.17 |
| EBIT Margin | 0.03 | 0.02 | 0.04 | - | 0.04 | 0.06 |
| Profit Margin | 0.03 | 0.03 | 0.05 | 0.06 | 0.05 | 0.05 |
| EBITDA | 54.62 Million | 51.71 Million | 93.96 Million | - | 121.19 Million | 148.74 Million |
| Earnings Before Tax Margin | -0.00 | 0.01 | 0.05 | 0.04 | 0.03 | 0.05 |
BAYRY
000980
LEXUS
300951
300591
0QYU