Sichuan Injet Electric Stock Co.,Ltd. (300820.SZ)
CNY 56.54
(1.6%)
CNY 56.54
(1.6%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.75 Billion | 1.28 Billion | 659.95 Million | 420.7 Million | 443.01 Million | 410.19 Million |
| Cost of Revenue | 1.12 Billion | 780.54 Million | 381.67 Million | 245.59 Million | 254.88 Million | 227.89 Million |
| Gross Profit | 631.2 Million | 502.02 Million | 278.27 Million | 175.1 Million | 188.12 Million | 182.3 Million |
| Operating Expenses | 160.11 Million | 124.54 Million | 110.42 Million | 62 Million | 60.32 Million | 51.08 Million |
| Selling, General and Administrative Expenses | 76.86 Million | 60.97 Million | 45.67 Million | 26.82 Million | 27.62 Million | 29.85 Million |
| Research and Development Expenses | 97.45 Million | 68.92 Million | 51.32 Million | 34.06 Million | 30.78 Million | 26.93 Million |
| Other Expenses | -75.46 Million | 987.05 Thousand | -1.44 Million | -1.22 Million | -149.18 Thousand | -534.4 Thousand |
| Cost and Expenses | 1.27 Billion | 905.09 Million | 492.1 Million | 307.6 Million | 315.21 Million | 278.97 Million |
| Operating Income | 498.69 Million | 389.17 Million | 182.56 Million | 121.98 Million | 128.75 Million | 131.92 Million |
| Interest Expense | 1.41 Million | 747.43 Thousand | 243.63 Thousand | 60.81 Thousand | 58.33 Thousand | 1.01 Million |
| Income Tax Expense | 65.39 Million | 51.26 Million | 23.74 Million | 16.25 Million | 17.63 Million | 18.13 Million |
| Earnings before Tax | 496.63 Million | 390.16 Million | 181.12 Million | 120.75 Million | 128.6 Million | 131.38 Million |
| Net Income | 431.42 Million | 339.09 Million | 157.37 Million | 104.5 Million | 110.97 Million | 113.25 Million |
| Earnings Per Share Basic | 1.99 | 1.58 | 0.74 | 0.49 | 0.52 | 0.71 |
| Earnings Per Share Diluted | 1.99 | 1.58 | 0.74 | 0.49 | 0.52 | 0.71 |
| Weighted Average Shares Outstanding | 216.79 Million | 215.2 Million | 213.77 Million | 213.77 Million | 213.77 Million | 160.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 216.79 Million | 215.2 Million | 213.77 Million | 213.77 Million | 213.77 Million | 160.59 Million |
| Gross Margin | 0.36 | 0.39 | 0.42 | 0.42 | 0.42 | 0.44 |
| EBIT Margin | 0.30 | 0.32 | 0.29 | 0.29 | 0.30 | 0.33 |
| Profit Margin | 0.25 | 0.26 | 0.24 | 0.25 | 0.25 | 0.28 |
| EBITDA | 522.79 Million | 408.91 Million | 189.13 Million | 127.07 Million | 133.59 Million | 135.24 Million |
| Earnings Before Tax Margin | 0.28 | 0.30 | 0.28 | 0.29 | 0.29 | 0.32 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 531.94 Million | 419.45 Million | 372.23 Million | 633.94 Million | 1.75 Billion | 488.99 Million |
| Cost of Revenue | 310.23 Million | 247.65 Million | 217.39 Million | 428.77 Million | 1.12 Billion | 290.66 Million |
| Gross Profit | 221.7 Million | 171.8 Million | 154.84 Million | 205.16 Million | 631.2 Million | 198.33 Million |
| Operating Expenses | 62.19 Million | 66.32 Million | 66.48 Million | 65.49 Million | 145.97 Million | 54.19 Million |
| Selling, General and Administrative Expenses | 72.26 Million | 32.74 Million | 33.58 Million | 29.35 Million | - | 52.34 Million |
| Research and Development Expenses | 37.62 Million | 29.13 Million | 31.95 Million | 32.5 Million | - | 28.68 Million |
| Other Expenses | -47.68 Million | -4.44 Million | -938.03 Thousand | -3.63 Million | 71.44 Million | -906.55 Thousand |
| Cost and Expenses | 372.43 Million | 313.98 Million | 283.87 Million | 494.26 Million | 1.27 Billion | 344.85 Million |
| Operating Income | 151.9 Million | 105.47 Million | 88.36 Million | 139.67 Million | 485.23 Million | 138.86 Million |
| Interest Expense | 212.85 Thousand | 312.72 Thousand | 239.19 Thousand | 63.12 Thousand | 748.39 Thousand | 14.05 Thousand |
| Income Tax Expense | 22.65 Million | 13.76 Million | 18.08 Million | 19.66 Million | 65.39 Million | 20.71 Million |
| Earnings before Tax | 153.25 Million | 116.71 Million | 101.99 Million | 171.05 Million | 496.62 Million | 137.96 Million |
| Net Income | 125.44 Million | 97.62 Million | 79.95 Million | 151.52 Million | 431.42 Million | 117.23 Million |
| Earnings Per Share Basic | 0.57 | 0.45 | 0.36 | 0.69 | - | 0.54 |
| Earnings Per Share Diluted | 0.57 | 0.45 | 0.36 | 0.69 | - | 0.54 |
| Weighted Average Shares Outstanding | 220.65 Million | 218.32 Million | 220.36 Million | 220.29 Million | 220.29 Million | 217.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 220.65 Million | 218.32 Million | 220.36 Million | 220.29 Million | 220.29 Million | 217.41 Million |
| Gross Margin | 0.42 | 0.41 | 0.42 | 0.32 | 0.36 | 0.41 |
| EBIT Margin | 0.29 | 0.27 | 0.29 | 0.23 | - | 0.30 |
| Profit Margin | 0.24 | 0.23 | 0.21 | 0.24 | 0.25 | 0.24 |
| EBITDA | 153.46 Million | 115.21 Million | 106.37 Million | 146.87 Million | - | 145.77 Million |
| Earnings Before Tax Margin | 0.29 | 0.25 | 0.24 | 0.22 | 0.28 | 0.28 |
4113
GWSAF
FUN
8012
EQR
VIGL