USD 70.19
(-3.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.87 Billion | 2.73 Billion | 2.46 Billion | 2.57 Billion | 2.7 Billion | 2.57 Billion |
Cost of Revenue | 1.04 Billion | 982.58 Million | 948.79 Million | 916.38 Million | 908.32 Million | 879.63 Million |
Gross Profit | 1.82 Billion | 1.75 Billion | 1.51 Billion | 1.65 Billion | 1.79 Billion | 1.69 Billion |
Operating Expenses | 666.88 Million | 940.87 Million | 894.77 Million | 869.13 Million | 883.84 Million | 839.53 Million |
Selling, General and Administrative Expenses | 60.71 Million | 58.71 Million | 56.5 Million | 48.3 Million | 52.75 Million | 53.81 Million |
Research and Development Expenses | - | 0.30 | 0.58 | 0.37 | 0.35 | 0.17 |
Other Expenses | 606.17 Million | 882.16 Million | 838.27 Million | 820.83 Million | 831.08 Million | -17.26 Million |
Cost and Expenses | 1.71 Billion | 1.92 Billion | 1.84 Billion | 1.78 Billion | 1.79 Billion | 1.71 Billion |
Operating Income | 1.16 Billion | 791.52 Million | 618.08 Million | 765.66 Million | 881.87 Million | 858.56 Million |
Interest Expense | 269.55 Million | 282.92 Million | 272.47 Million | 365.07 Million | 390.07 Million | 413.36 Million |
Income Tax Expense | 1.14 Million | 900 Thousand | 915 Thousand | 852 Thousand | -2.28 Million | 878 Thousand |
Earnings before Tax | 875.01 Million | 812.92 Million | 1.4 Billion | 932.4 Million | 939.43 Million | 688.75 Million |
Net Income | 835.43 Million | 776.91 Million | 1.33 Billion | 913.63 Million | 970.37 Million | 657.53 Million |
Earnings Per Share Basic | 2.20 | 2.06 | 3.56 | 2.36 | 2.61 | 1.79 |
Earnings Per Share Diluted | 2.13 | 2.05 | 3.54 | 2.27 | 2.50 | 1.71 |
Weighted Average Shares Outstanding | 378.77 Million | 376.2 Million | 373.83 Million | 371.79 Million | 370.46 Million | 368.05 Million |
Weighted Average Shares Outstanding (Diluted) | 390.89 Million | 389.45 Million | 388.08 Million | 385.87 Million | 386.33 Million | 383.69 Million |
Gross Margin | 0.64 | 0.64 | 0.61 | 0.64 | 0.66 | 0.66 |
EBIT Margin | 0.62 | 0.61 | 0.59 | 0.62 | 0.63 | 0.63 |
Profit Margin | 0.29 | 0.28 | 0.54 | 0.36 | 0.36 | 0.26 |
EBITDA | 1.77 Billion | 1.7 Billion | 2.52 Billion | 2.12 Billion | 1.71 Billion | 1.64 Billion |
Earnings Before Tax Margin | 0.40 | 0.29 | 0.25 | 0.30 | 0.33 | 0.33 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.32 Million | 726.23 Million | 721.6 Million | 2.83 Billion | 736.47 Million | 724.06 Million |
Cost of Revenue | 510.53 Million | 489.97 Million | 504.71 Million | 1.92 Billion | 1.14 Billion | 260.11 Million |
Gross Profit | -509.2 Million | 236.26 Million | 216.89 Million | 913.44 Million | -410.72 Million | 463.95 Million |
Operating Expenses | -2.38 Million | 243.02 Million | 6.5 Million | 22.59 Million | 29.55 Million | 238.83 Million |
Selling, General and Administrative Expenses | 14.55 Million | 18.63 Million | 15.72 Million | - | 11.58 Million | 14.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.38 Million | -13.38 Million | -6.5 Million | -22.59 Million | -29.55 Million | -4.95 Million |
Cost and Expenses | -2.38 Million | 500.68 Million | 511.21 Million | 1.95 Billion | 1.17 Billion | 498.94 Million |
Operating Income | -1.05 Million | 225.55 Million | 210.38 Million | 890.84 Million | -440.27 Million | 252.03 Million |
Interest Expense | - | 65.82 Million | 67.21 Million | 287.06 Million | 72.68 Million | 68.89 Million |
Income Tax Expense | 290 Thousand | 331 Thousand | 304 Thousand | 1.14 Million | 256 Thousand | 258 Thousand |
Earnings before Tax | -1.05 Million | 185.56 Million | 307.03 Million | 875.01 Million | 324.05 Million | 182.78 Million |
Net Income | -1.05 Million | 177.48 Million | 295.78 Million | 835.43 Million | 311.69 Million | 172.5 Million |
Earnings Per Share Basic | -0.00 | 0.47 | 0.78 | - | 0.82 | 0.45 |
Earnings Per Share Diluted | -0.00 | 0.45 | 0.77 | - | 0.80 | 0.45 |
Weighted Average Shares Outstanding | 389.37 Million | 378.57 Million | 378.81 Million | 378.77 Million | 379.24 Million | 378.85 Million |
Weighted Average Shares Outstanding (Diluted) | 391.02 Million | 390.54 Million | 390.56 Million | 390.89 Million | 390.78 Million | 378.85 Million |
Gross Margin | -383.44 | 0.33 | 0.30 | 0.32 | -0.56 | 0.64 |
EBIT Margin | -0.80 | 0.62 | 0.60 | - | 0.63 | 0.62 |
Profit Margin | -0.80 | 0.24 | 0.41 | 0.29 | 0.42 | 0.24 |
EBITDA | -1.05 Million | 449.95 Million | 436.08 Million | - | 461.22 Million | 449.5 Million |
Earnings Before Tax Margin | -0.80 | 0.31 | 0.29 | 0.31 | -0.60 | 0.35 |
VIGL
300820
4113
CBTN
DAY
8012