We & Win Diversification Co., Ltd. (4113.TWO)
TWD 28.65
(-0.35%)
TWD 28.65
(-0.35%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 518.05 Million | 86.53 Million | 1.43 Billion | 219.99 Million | 977.98 Million |
| Cost of Revenue | 408.83 Million | 59.13 Million | 1.07 Billion | 174.61 Million | 729.94 Million |
| Gross Profit | 109.22 Million | 27.4 Million | 364.49 Million | 45.37 Million | 248.03 Million |
| Operating Expenses | 109.22 Million | 93.73 Million | 165.29 Million | 89.1 Million | 128.38 Million |
| Selling, General and Administrative Expenses | 116.04 Million | 93.73 Million | 165.29 Million | 89.1 Million | 128.38 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | -6.69 Million | 2.68 Million | 1.23 Million | -20.75 Million |
| Cost and Expenses | 524.87 Million | 152.86 Million | 1.23 Billion | 263.72 Million | 858.33 Million |
| Operating Income | -6.81 Million | -70.44 Million | 202.61 Million | -41.81 Million | 119.65 Million |
| Interest Expense | 92.21 Million | 73.73 Million | 67.89 Million | 63.52 Million | 64.12 Million |
| Income Tax Expense | 6.24 Million | 27 Thousand | 1.07 Million | 577 Thousand | 2.48 Million |
| Earnings before Tax | -139.48 Million | -144.17 Million | 134.72 Million | -105.33 Million | -141.28 Million |
| Net Income | -145.73 Million | -144.2 Million | 133.64 Million | -105.91 Million | -143.76 Million |
| Earnings Per Share Basic | -0.67 | -0.68 | 0.63 | -0.50 | -0.68 |
| Earnings Per Share Diluted | -0.67 | -0.68 | 0.63 | -0.50 | -0.68 |
| Weighted Average Shares Outstanding | 217.17 Million | 211.13 Million | 211.13 Million | 211.13 Million | 211.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 217.17 Million | 211.13 Million | 211.38 Million | 211.13 Million | 211.13 Million |
| Gross Margin | 0.21 | 0.32 | 0.25 | 0.21 | 0.25 |
| EBIT Margin | -0.08 | -0.73 | 0.15 | -0.17 | 0.12 |
| Profit Margin | -0.28 | -1.67 | 0.09 | -0.48 | -0.15 |
| EBITDA | -40.26 Million | -63.53 Million | 209.24 Million | -38.16 Million | 120.66 Million |
| Earnings Before Tax Margin | -0.01 | -0.81 | 0.14 | -0.19 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.28 Billion | 1.24 Billion | 239.53 Million | 518.05 Million | 76.21 Million | 52.24 Million |
| Cost of Revenue | 1.54 Billion | 935.41 Million | 191.21 Million | 408.83 Million | 48.12 Million | 43.4 Million |
| Gross Profit | 738.22 Million | 308 Million | 48.32 Million | 109.22 Million | 28.08 Million | 8.83 Million |
| Operating Expenses | 161.51 Million | 95.19 Million | 46.6 Million | 116.04 Million | 20.05 Million | 20.97 Million |
| Selling, General and Administrative Expenses | 161.51 Million | 95.19 Million | 46.6 Million | - | 20.05 Million | 20.97 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.82 Million | 34 Thousand | 46 Thousand | -47.65 Million | 100 Thousand | -46.37 Million |
| Cost and Expenses | 1.71 Billion | 1.03 Billion | 237.81 Million | 524.87 Million | 68.18 Million | 64.38 Million |
| Operating Income | 582.5 Million | 212.86 Million | 5.45 Million | -47.27 Million | 8.16 Million | -55.1 Million |
| Interest Expense | 24.1 Million | 29.89 Million | 24.29 Million | 92.21 Million | 21.7 Million | 23.57 Million |
| Income Tax Expense | 99.72 Million | 75.9 Million | 6.24 Million | 6.24 Million | - | - |
| Earnings before Tax | 558.39 Million | 182.96 Million | -18.84 Million | -139.48 Million | -13.53 Million | -78.67 Million |
| Net Income | 458.67 Million | 107.05 Million | -25.08 Million | -145.73 Million | -13.53 Million | -78.67 Million |
| Earnings Per Share Basic | 2.17 | 0.51 | -0.12 | - | -0.06 | -0.38 |
| Earnings Per Share Diluted | 2.17 | 0.51 | -0.12 | - | -0.06 | -0.38 |
| Weighted Average Shares Outstanding | 211.37 Million | 209.91 Million | 210.52 Million | 211.13 Million | 225.63 Million | 207.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 211.37 Million | 209.91 Million | 210.52 Million | 211.13 Million | 225.63 Million | 207.03 Million |
| Gross Margin | 0.32 | 0.25 | 0.20 | 0.21 | 0.37 | 0.17 |
| EBIT Margin | 0.26 | 0.17 | 0.03 | - | 0.13 | -1.02 |
| Profit Margin | 0.20 | 0.09 | -0.10 | -0.28 | -0.18 | -1.51 |
| EBITDA | 583.96 Million | 214.51 Million | 7.2 Million | - | 9.91 Million | -53.34 Million |
| Earnings Before Tax Margin | 0.25 | 0.17 | 0.02 | -0.09 | 0.11 | -1.05 |
GWSAF
FUN
FLOOF
EQR
VIGL
300820