USD 0.1
(-0.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 156.06 Thousand | 62.11 Thousand | 69.02 Thousand | 142.72 Thousand | 138.18 Thousand | 135.94 Thousand |
Gross Profit | -156.06 Thousand | -62.11 Thousand | -69.02 Thousand | -142.72 Thousand | -138.18 Thousand | -135.94 Thousand |
Operating Expenses | 1.79 Million | 1.29 Million | 2.58 Million | 4.44 Million | 4.2 Million | 3.55 Million |
Selling, General and Administrative Expenses | 1.79 Million | 1.29 Million | 2.58 Million | 4.42 Million | 2.56 Million | 2.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.94 Million | 1.35 Million | 2.65 Million | 4.58 Million | 4.34 Million | 3.68 Million |
Operating Income | -1.94 Million | -1.35 Million | -2.57 Million | -4.6 Million | -1.94 Million | -3.24 Million |
Interest Expense | 622.24 Thousand | 1.85 Million | 3.29 Million | 3.36 Million | 1.71 Million | 1.55 Million |
Income Tax Expense | -11.83 Thousand | 1.85 Million | 3.29 Million | -1.08 Million | -1.91 Million | 1.66 Million |
Earnings before Tax | -2.67 Million | -3.8 Million | -4.72 Million | -7.9 Million | -6.82 Million | -4.15 Million |
Net Income | -2.67 Million | -3.8 Million | -4.72 Million | -6.73 Million | -4.91 Million | -4.78 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.06 | -0.09 | -0.10 | -0.13 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.06 | -0.09 | -0.10 | -0.13 |
Weighted Average Shares Outstanding | 436.43 Million | 198.65 Million | 84.8 Million | 74.95 Million | 47.51 Million | 35.66 Million |
Weighted Average Shares Outstanding (Diluted) | 436.43 Million | 198.65 Million | 84.8 Million | 74.95 Million | 47.51 Million | 35.66 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.79 Million | -1.2 Million | -1.79 Million | -4.42 Million | -2.56 Million | -2.02 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 68.43 Thousand | 41.26 Thousand | 41.9 Thousand | 46.03 Thousand | 156.06 Thousand | 21.82 Thousand |
Gross Profit | -68.43 Thousand | -41.26 Thousand | -41.9 Thousand | -46.03 Thousand | -156.06 Thousand | -21.82 Thousand |
Operating Expenses | 989.85 Thousand | 621.01 Thousand | 385.75 Thousand | 395.11 Thousand | 1.79 Million | 840.55 Thousand |
Selling, General and Administrative Expenses | 989.85 Thousand | 621.01 Thousand | 385.75 Thousand | 395.11 Thousand | - | 840.55 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.05 Million | 662.27 Thousand | 427.65 Thousand | 441.14 Thousand | 1.94 Million | 862.37 Thousand |
Operating Income | -1.05 Million | -662.27 Thousand | -427.65 Thousand | -441.15 Thousand | -1.94 Million | -862.37 Thousand |
Interest Expense | 785.34 Thousand | 642.1 Thousand | 420.86 Thousand | 66.37 Thousand | 622.24 Thousand | 94.64 Thousand |
Income Tax Expense | 785.34 Thousand | - | -1376.00 | -4.00 | -11.83 Thousand | 94.64 Thousand |
Earnings before Tax | -1.87 Million | -1.47 Million | -631.99 Thousand | -813.94 Thousand | -2.67 Million | -779.73 Thousand |
Net Income | -1.87 Million | -1.47 Million | -631.99 Thousand | -813.94 Thousand | -2.67 Million | -779.73 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 670.97 Million | 670.97 Million | 666.8 Million | 661.92 Million | 436.43 Million | 544.44 Million |
Weighted Average Shares Outstanding (Diluted) | 670.97 Million | 670.97 Million | 666.8 Million | 661.92 Million | 436.43 Million | 544.44 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -989.75 Thousand | -621.01 Thousand | -385.75 Thousand | -395.12 Thousand | - | -833.53 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
FUN
FLOOF
BNIGF
VIGL
300820
4113