Beroni Group Limited (BNIGF)
USD 0.01
(380.95%)
USD 0.01
(380.95%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 468.73 Thousand | 862.1 Thousand | 2.19 Million | 1.79 Million | 1.69 Million | 2.16 Million |
| Cost of Revenue | 535.55 Thousand | 310.92 Thousand | 400.3 Thousand | 1.08 Million | 436.61 Thousand | 504.12 Thousand |
| Gross Profit | -66.82 Thousand | 551.18 Thousand | 1.79 Million | 713.31 Thousand | 1.26 Million | 1.66 Million |
| Operating Expenses | 5.55 Million | 8.48 Million | 4.99 Million | 5.99 Million | 6.38 Million | 4.29 Million |
| Selling, General and Administrative Expenses | 5.81 Million | 8.78 Million | 5.45 Million | 6.13 Million | 6.49 Million | 4.54 Million |
| Research and Development Expenses | - | 633.58 Thousand | 554.62 Thousand | 405.08 Thousand | 285.54 Thousand | 426.32 Thousand |
| Other Expenses | - | - | - | - | - | 27.19 Thousand |
| Cost and Expenses | 6.09 Million | 8.79 Million | 5.39 Million | 7.07 Million | 6.82 Million | 4.79 Million |
| Operating Income | -5.62 Million | -7.92 Million | -3.18 Million | -5.11 Million | -5.27 Million | -2.68 Million |
| Interest Expense | 322.67 Thousand | 64.01 Thousand | 39.78 Thousand | 60.33 Thousand | 30.29 Thousand | 2444.00 |
| Income Tax Expense | 751.00 | 769.00 | 42.82 Thousand | 633.00 | 130.59 Thousand | -93.73 Thousand |
| Earnings before Tax | -9.45 Million | -8.28 Million | -2.84 Million | -10.08 Million | -7.77 Million | -2.6 Million |
| Net Income | -9.22 Million | -8.1 Million | -2.66 Million | -9.98 Million | -7.76 Million | -2.42 Million |
| Earnings Per Share Basic | -0.47 | -0.42 | -0.04 | -0.13 | -0.11 | -0.04 |
| Earnings Per Share Diluted | -0.47 | -0.42 | -0.04 | -0.13 | -0.11 | -0.04 |
| Weighted Average Shares Outstanding | 19.73 Million | 19.15 Million | 75.79 Million | 74.52 Million | 71.36 Million | 65.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.73 Million | 19.15 Million | 75.79 Million | 74.52 Million | 71.36 Million | 65.53 Million |
| Gross Margin | -0.14 | 0.64 | 0.82 | 0.40 | 0.74 | 0.77 |
| EBIT Margin | -19.49 | -9.19 | -1.45 | -2.85 | -3.11 | -1.20 |
| Profit Margin | -19.69 | -9.40 | -1.21 | -5.56 | -4.58 | -1.12 |
| EBITDA | -9.13 Million | -8.18 Million | -2.8 Million | -5.11 Million | -7.53 Million | -2.59 Million |
| Earnings Before Tax Margin | -12.00 | -9.19 | -1.45 | -2.85 | -3.11 | -1.24 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 31.65 Thousand | 468.73 Thousand | 31.65 Thousand | 202.71 Thousand | 202.71 Thousand | 862.1 Thousand |
| Cost of Revenue | 215.79 Thousand | 535.55 Thousand | 215.79 Thousand | 111.29 Thousand | 111.29 Thousand | 310.92 Thousand |
| Gross Profit | -184.14 Thousand | -66.82 Thousand | -184.14 Thousand | 91.41 Thousand | 91.41 Thousand | 551.18 Thousand |
| Operating Expenses | 754.5 Thousand | 5.55 Million | 1.85 Million | 2.62 Million | 2.62 Million | 8.48 Million |
| Selling, General and Administrative Expenses | 670.29 Thousand | - | 670.29 Thousand | 2.66 Million | 2.66 Million | - |
| Research and Development Expenses | 84.21 Thousand | - | 84.21 Thousand | 87.38 Thousand | 87.38 Thousand | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 970.3 Thousand | 6.09 Million | 2.07 Million | 2.73 Million | 2.73 Million | 8.79 Million |
| Operating Income | -938.65 Thousand | -7.78 Million | -854.43 Thousand | -2.57 Million | -2.57 Million | -7.92 Million |
| Interest Expense | - | 322.67 Thousand | - | - | - | 64.01 Thousand |
| Income Tax Expense | 376.00 | 751.00 | 376.00 | -46.99 Thousand | -46.99 Thousand | 769.00 |
| Earnings before Tax | -2.17 Million | -9.45 Million | -2.17 Million | -2.55 Million | -2.55 Million | -8.28 Million |
| Net Income | -2.1 Million | -9.22 Million | -2.1 Million | -2.5 Million | -2.5 Million | -8.1 Million |
| Earnings Per Share Basic | -0.10 | - | -0.10 | -0.13 | -0.13 | - |
| Earnings Per Share Diluted | -0.10 | - | -0.10 | -0.13 | -0.13 | - |
| Weighted Average Shares Outstanding | 20.31 Million | 19.59 Million | 20.31 Million | 19.15 Million | 19.15 Million | 19.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.31 Million | 19.59 Million | 20.31 Million | 19.15 Million | 19.15 Million | 19.15 Million |
| Gross Margin | -5.82 | -0.14 | -5.82 | 0.45 | 0.45 | 0.64 |
| EBIT Margin | -25.47 | - | -25.47 | -12.52 | -12.52 | - |
| Profit Margin | -66.61 | -19.69 | -66.61 | -12.36 | -12.36 | -9.40 |
| EBITDA | -806 Thousand | - | -806 Thousand | -2.53 Million | -2.53 Million | - |
| Earnings Before Tax Margin | -29.66 | -16.61 | -27.00 | -12.70 | -12.70 | -9.19 |
RH
BMO
HCG
GWSAF
FUN
FLOOF