Sichuan Dawn Precision Technology Co.,Ltd. (300780.SZ)
CNY 16.63
(-0.89%)
CNY 16.63
(-0.89%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 498.44 Million | 696.69 Million | 580.1 Million | 451.32 Million | 485.16 Million | 535.62 Million |
| Cost of Revenue | 386.01 Million | 454.52 Million | 409.69 Million | 327.82 Million | 320.94 Million | 357.97 Million |
| Gross Profit | 112.42 Million | 242.17 Million | 170.4 Million | 123.5 Million | 164.22 Million | 177.64 Million |
| Operating Expenses | 122.34 Million | 78.64 Million | 73.95 Million | 46.99 Million | 85.92 Million | 81.93 Million |
| Selling, General and Administrative Expenses | 36.16 Million | 36.11 Million | 38.87 Million | 35.4 Million | 53.99 Million | 53.4 Million |
| Research and Development Expenses | 35.12 Million | 19.05 Million | 9.06 Million | 9.07 Million | 8.39 Million | 1.66 Million |
| Other Expenses | 64.62 Million | -6.49 Million | -265.58 Thousand | 3.97 Million | 1.19 Million | 3.27 Million |
| Cost and Expenses | 508.36 Million | 533.17 Million | 483.65 Million | 374.81 Million | 406.87 Million | 439.91 Million |
| Operating Income | 4 Million | 145.09 Million | 84.58 Million | 110.15 Million | 79.39 Million | 91.85 Million |
| Interest Expense | 24.99 Million | 24.03 Million | 8.89 Million | 2.68 Million | 4.58 Million | 6.65 Million |
| Income Tax Expense | -698.27 Thousand | 17.79 Million | 13.36 Million | 16.05 Million | 13.6 Million | 17 Million |
| Earnings before Tax | -9.92 Million | 139.04 Million | 84.31 Million | 114.13 Million | 80.58 Million | 95.12 Million |
| Net Income | -8.12 Million | 123.24 Million | 71.03 Million | 98.27 Million | 67.43 Million | 78.34 Million |
| Earnings Per Share Basic | -0.06 | 0.84 | 0.48 | 0.67 | 0.46 | 0.71 |
| Earnings Per Share Diluted | -0.06 | 0.84 | 0.48 | 0.67 | 0.46 | 0.71 |
| Weighted Average Shares Outstanding | 135.38 Million | 146.67 Million | 146.67 Million | 146.67 Million | 146.67 Million | 110.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 135.38 Million | 146.67 Million | 146.67 Million | 146.67 Million | 146.67 Million | 110.34 Million |
| Gross Margin | 0.23 | 0.35 | 0.29 | 0.27 | 0.34 | 0.33 |
| EBIT Margin | 0.22 | 0.40 | 0.26 | 0.28 | 0.25 | 0.26 |
| Profit Margin | -0.02 | 0.18 | 0.12 | 0.22 | 0.14 | 0.15 |
| EBITDA | 107.95 Million | 228.43 Million | 136.47 Million | 154.81 Million | 124.41 Million | 137.82 Million |
| Earnings Before Tax Margin | 0.01 | 0.21 | 0.15 | 0.24 | 0.16 | 0.17 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 130.61 Million | 145.23 Million | 115.88 Million | 498.44 Million | 128.15 Million | 131.68 Million |
| Cost of Revenue | 115.09 Million | 117.05 Million | 112.76 Million | 386.01 Million | 106.27 Million | 107.99 Million |
| Gross Profit | 15.52 Million | 28.17 Million | 3.11 Million | 112.42 Million | 21.87 Million | 23.68 Million |
| Operating Expenses | 24.99 Million | 32.86 Million | 25.19 Million | 108.42 Million | 46.59 Million | 22.68 Million |
| Selling, General and Administrative Expenses | 48.41 Million | 19.66 Million | 18.43 Million | - | -12.58 Million | 35.35 Million |
| Research and Development Expenses | 5.99 Million | 7.41 Million | 6.76 Million | - | 15.67 Million | 7.48 Million |
| Other Expenses | -29.42 Million | -5.77 Million | -86.19 Thousand | -57.86 Thousand | -297.2 Thousand | 526.94 Thousand |
| Cost and Expenses | 140.08 Million | 149.91 Million | 137.96 Million | 494.44 Million | 152.87 Million | 130.67 Million |
| Operating Income | -9.37 Million | -4.68 Million | -22.08 Million | -9.42 Million | -30.33 Million | -1.87 Million |
| Interest Expense | 5.79 Million | 5.85 Million | 5.82 Million | 24.99 Million | 5.8 Million | 5.49 Million |
| Income Tax Expense | 1.11 Million | 3.85 Million | 29.1 Thousand | -698.27 Thousand | -3.68 Million | -3.48 Million |
| Earnings before Tax | -9.39 Million | -4.86 Million | -22.65 Million | -9.92 Million | -31.06 Million | -1.34 Million |
| Net Income | -10.94 Million | -5.56 Million | -20.59 Million | -8.12 Million | -26.29 Million | 2.54 Million |
| Earnings Per Share Basic | -0.07 | -0.04 | -0.14 | - | -0.18 | 0.02 |
| Earnings Per Share Diluted | -0.07 | -0.04 | -0.14 | - | -0.18 | 0.02 |
| Weighted Average Shares Outstanding | 146.67 Million | 146.67 Million | 146.67 Million | 146.67 Million | 146.67 Million | 146.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 146.67 Million | 146.67 Million | 146.67 Million | 146.67 Million | 146.67 Million | 146.67 Million |
| Gross Margin | 0.12 | 0.19 | 0.03 | 0.23 | 0.17 | 0.18 |
| EBIT Margin | -0.03 | 0.17 | -0.13 | - | -0.00 | 0.03 |
| Profit Margin | -0.08 | -0.04 | -0.18 | -0.02 | -0.21 | 0.02 |
| EBITDA | -3.59 Million | 25.02 Million | -15.43 Million | - | -350.64 Thousand | 3.84 Million |
| Earnings Before Tax Margin | -0.07 | -0.03 | -0.19 | -0.02 | -0.24 | -0.01 |
VIVIDIND
HPAL
SW1
MALT
SKPSEC
8600