INR 74.91
(-5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.61 Million | 1.58 Million | 5.82 Million | 6.5 Million | 16.37 Million | 350.02 Million |
Cost of Revenue | - | - | - | 219 Thousand | 13.66 Million | 342.07 Million |
Gross Profit | 1.61 Million | 1.58 Million | 5.82 Million | 6.28 Million | 2.71 Million | 7.95 Million |
Operating Expenses | 1.25 Million | 1.23 Million | 1.99 Million | 4.35 Million | 2.22 Million | 2.2 Million |
Selling, General and Administrative Expenses | 0.31 | 0.17 | 0.49 | 0.23 | 0.02 | 0.01 |
Research and Development Expenses | 0.22 | 0.22 | 0.66 | 0.30 | 0.03 | 0.02 |
Other Expenses | - | -1.23 Million | -1.99 Million | -4.35 Million | -2.22 Million | -2.2 Million |
Cost and Expenses | 1.25 Million | 1.23 Million | 1.99 Million | 4.57 Million | 15.88 Million | 344.27 Million |
Operating Income | 357 Thousand | 353 Thousand | 3.83 Million | 1.92 Million | 492 Thousand | 5.75 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -145 Thousand | 84 Thousand | 964 Thousand | 450 Thousand | 120 Thousand | 5.75 Million |
Earnings before Tax | 357 Thousand | 353 Thousand | 3.83 Million | 1.92 Million | 492 Thousand | 5.75 Million |
Net Income | 502 Thousand | 269 Thousand | 2.86 Million | 1.47 Million | 372 Thousand | 5.75 Million |
Earnings Per Share Basic | 0.56 | 0.30 | 3.19 | 1.64 | 0.41 | 1.22 Million |
Earnings Per Share Diluted | 0.56 | 0.30 | 3.19 | 1.64 | 0.41 | 1.22 Million |
Weighted Average Shares Outstanding | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand | 4.71 |
Weighted Average Shares Outstanding (Diluted) | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand | 4.71 |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.97 | 0.17 | 0.02 |
EBIT Margin | 0.22 | 0.22 | 0.66 | 0.30 | 0.03 | 0.02 |
Profit Margin | 0.31 | 0.17 | 0.49 | 0.23 | 0.02 | 0.02 |
EBITDA | 357 Thousand | 353 Thousand | 3.83 Million | 1.92 Million | 492 Thousand | 5.75 Million |
Earnings Before Tax Margin | 0.22 | 0.22 | 0.66 | 0.30 | 0.03 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 657 Thousand | 328 Thousand | 1.61 Million | 262 Thousand | 270 Thousand | 273 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 657 Thousand | 328 Thousand | 1.61 Million | 262 Thousand | 270 Thousand | 273 Thousand |
Operating Expenses | -275 Thousand | -311 Thousand | 1.25 Million | 291 Thousand | 190 Thousand | 254 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -275 Thousand | -311 Thousand | -1.25 Million | -291 Thousand | -190 Thousand | -254 Thousand |
Cost and Expenses | 275 Thousand | 311 Thousand | 1.25 Million | 291 Thousand | 190 Thousand | 254 Thousand |
Operating Income | 382 Thousand | 17 Thousand | 357 Thousand | -29 Thousand | 80 Thousand | 19 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 97 Thousand | 4000.00 | -145 Thousand | -89 Thousand | -96 Thousand | 10 Thousand |
Earnings before Tax | 382 Thousand | 17 Thousand | 357 Thousand | -29 Thousand | 80 Thousand | 19 Thousand |
Net Income | 285 Thousand | 13 Thousand | 502 Thousand | 60 Thousand | 176 Thousand | 9000.00 |
Earnings Per Share Basic | 0.32 | 0.01 | - | 0.07 | 0.20 | 0.01 |
Earnings Per Share Diluted | 0.32 | 0.01 | - | 0.07 | 0.20 | 0.01 |
Weighted Average Shares Outstanding | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand |
Weighted Average Shares Outstanding (Diluted) | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.58 | 0.05 | - | -0.11 | 0.30 | 0.07 |
Profit Margin | 0.43 | 0.04 | 0.31 | 0.23 | 0.65 | 0.03 |
EBITDA | 382 Thousand | 17 Thousand | - | -29 Thousand | 80 Thousand | 19 Thousand |
Earnings Before Tax Margin | 0.58 | 0.05 | 0.22 | -0.11 | 0.30 | 0.07 |
600252
OMM
KAPILRAJ
300780
VIVIDIND
HPAL