INR 45.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.47 Million | 4.8 Million | - | 10.15 Million | 6.59 Million | 7.91 Million |
Cost of Revenue | 320.74 Thousand | 371.6 Thousand | 340 Thousand | 2.74 Million | 4.51 Million | 8.25 Million |
Gross Profit | 1.14 Million | 4.42 Million | -340 Thousand | 7.4 Million | 2.08 Million | -346.17 Thousand |
Operating Expenses | 1.69 Million | 1.93 Million | 1.13 Million | 1.62 Million | 1.53 Million | 1.81 Million |
Selling, General and Administrative Expenses | 353 Thousand | 391.01 Thousand | 239.62 Thousand | 359.1 Thousand | 397.02 Thousand | 824.77 Thousand |
Research and Development Expenses | - | 0.61 | - | 0.56 | 0.09 | 0.07 |
Other Expenses | - | 5.9 Million | 1000.00 | 649.00 | 3.31 Million | 14 Thousand |
Cost and Expenses | 1.69 Million | 2.3 Million | 1.47 Million | 4.37 Million | 6.05 Million | 10.07 Million |
Operating Income | -225 Thousand | 3.59 Million | -1.47 Million | 5.68 Million | 597.45 Thousand | -2.14 Million |
Interest Expense | - | 1261.00 | 629.00 | 118.22 Thousand | 1778.00 | 2003.00 |
Income Tax Expense | -56.63 Thousand | 904.38 Thousand | -370.91 Thousand | 1.46 Million | 155.02 Thousand | 63.63 Thousand |
Earnings before Tax | -225.03 Thousand | 3.59 Million | -1.47 Million | 5.68 Million | 595.75 Thousand | 575.51 Thousand |
Net Income | -169 Thousand | 2.68 Million | -1.1 Million | 4.21 Million | 440.73 Thousand | 511.87 Thousand |
Earnings Per Share Basic | -0.02 | 0.52 | -0.21 | 0.82 | 0.08 | 0.10 |
Earnings Per Share Diluted | -0.02 | 0.52 | -0.21 | 0.82 | 0.08 | 0.10 |
Weighted Average Shares Outstanding | 10.94 Million | 5.14 Million | 5.14 Million | 5.14 Million | 5.14 Million | 5.14 Million |
Weighted Average Shares Outstanding (Diluted) | 10.94 Million | 5.14 Million | 5.14 Million | 5.14 Million | 5.14 Million | 5.14 Million |
Gross Margin | 0.78 | 0.92 | - | 0.73 | 0.32 | -0.04 |
EBIT Margin | 0.08 | 0.29 | - | 0.57 | 0.09 | -0.62 |
Profit Margin | -0.11 | 0.56 | - | 0.42 | 0.07 | 0.06 |
EBITDA | 112 Thousand | 1.39 Million | -1.47 Million | 5.68 Million | 603.99 Thousand | -2.14 Million |
Earnings Before Tax Margin | -0.15 | 0.75 | - | 0.56 | 0.09 | -0.27 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | 1.47 Million | - | - | 1.47 Million |
Cost of Revenue | 691 Thousand | 87 Thousand | - | 49 Thousand | 87 Thousand | 87 Thousand |
Gross Profit | -691 Thousand | -87 Thousand | 1.47 Million | -49 Thousand | -87 Thousand | 1.38 Million |
Operating Expenses | 691 Thousand | 499 Thousand | 1.69 Million | 92 Thousand | 88 Thousand | 732 Thousand |
Selling, General and Administrative Expenses | - | 87 Thousand | - | 92 Thousand | 87 Thousand | 87 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -87 Thousand | -499 Thousand | -1.69 Million | -92 Thousand | -87 Thousand | 1.47 Million |
Cost and Expenses | 778 Thousand | 499 Thousand | 1.69 Million | 141 Thousand | 175 Thousand | 819 Thousand |
Operating Income | -778 Thousand | -499 Thousand | -225 Thousand | -141 Thousand | -175 Thousand | 651 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -56 Thousand | -56 Thousand | -141 Thousand | -175 Thousand | -1.51 Million |
Earnings before Tax | -778 Thousand | -499 Thousand | -225 Thousand | -141 Thousand | -175 Thousand | 651 Thousand |
Net Income | -778 Thousand | -443 Thousand | -169 Thousand | -141 Thousand | -175 Thousand | 651 Thousand |
Earnings Per Share Basic | -0.07 | -0.04 | - | -0.01 | -0.02 | 0.08 |
Earnings Per Share Diluted | -0.07 | -0.04 | - | -0.01 | -0.02 | 0.08 |
Weighted Average Shares Outstanding | 10.94 Million | 10.94 Million | -0.02 | 10.94 Million | 8.03 Million | 8.03 Million |
Weighted Average Shares Outstanding (Diluted) | 10.94 Million | 10.94 Million | -0.02 | 10.94 Million | 8.03 Million | 8.03 Million |
Gross Margin | - | - | 1.00 | - | - | 0.94 |
EBIT Margin | - | - | - | - | - | -0.56 |
Profit Margin | - | - | -0.11 | - | - | 0.44 |
EBITDA | -778 Thousand | -499 Thousand | - | -141 Thousand | -175 Thousand | -819 Thousand |
Earnings Before Tax Margin | - | - | -0.15 | - | - | 0.44 |
HIRU
SCAP
GG
SW1
600252
OMM