Srisawad Capital 1969 Public Company Limited (SCAP.BK)
THB 1.58
(-3.66%)
THB 1.58
(-3.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.11 Billion | 3.15 Billion | 1.2 Billion | 2.5 Billion | 1.55 Billion | 999.14 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 7.11 Billion | 3.15 Billion | 1.2 Billion | 2.5 Billion | 1.55 Billion | 999.14 Million |
| Operating Expenses | 3.92 Billion | -1.86 Billion | -66.71 Million | -547.75 Million | -536.99 Million | -41.16 Million |
| Selling, General and Administrative Expenses | 2.72 Billion | 1.5 Billion | 243.42 Million | 416.71 Million | 348.55 Million | 203.46 Million |
| Research and Development Expenses | - | 0.39 | 0.61 | 0.54 | 0.31 | 0.19 |
| Other Expenses | 2.8 Billion | -3.37 Billion | -310.13 Million | -964.46 Million | -885.54 Million | -244.62 Million |
| Cost and Expenses | 3.92 Billion | -1.86 Billion | -66.71 Million | -547.75 Million | -536.99 Million | -41.16 Million |
| Operating Income | 2.15 Billion | 1.28 Billion | 1.14 Billion | 1.95 Billion | 1.01 Billion | 957.97 Million |
| Interest Expense | 878.29 Million | 394.67 Million | 62.32 Million | 221.04 Million | 467.37 Million | 489.1 Million |
| Income Tax Expense | 250.24 Million | 233.63 Million | 229.78 Million | 391.41 Million | 205.22 Million | 91.49 Million |
| Earnings before Tax | 1.2 Billion | 1.37 Billion | 1.14 Billion | 1.95 Billion | 1.01 Billion | 468.86 Million |
| Net Income | 904.3 Million | 1.13 Billion | 913.18 Million | 1.56 Billion | 810.85 Million | 377.37 Million |
| Earnings Per Share Basic | 0.14 | 0.29 | 0.33 | 0.57 | 0.40 | 0.35 |
| Earnings Per Share Diluted | 0.14 | 0.29 | 0.33 | 0.57 | 0.40 | 0.35 |
| Weighted Average Shares Outstanding | 6.5 Billion | 3.91 Billion | 2.75 Billion | 2.75 Billion | 2.04 Billion | 1.08 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.5 Billion | 3.91 Billion | 2.75 Billion | 2.75 Billion | 2.04 Billion | 1.08 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.30 | 0.43 | 0.98 | 0.80 | 0.66 | 0.97 |
| Profit Margin | 0.13 | 0.36 | 0.75 | 0.63 | 0.52 | 0.38 |
| EBITDA | 2.15 Billion | 1.43 Billion | 1.56 Billion | 2.04 Billion | 1.03 Billion | 474.28 Million |
| Earnings Before Tax Margin | 0.30 | 0.41 | 0.94 | 0.78 | 0.65 | 0.96 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.95 Billion | 1.33 Billion | 7.11 Billion | 2 Billion | 1.57 Billion | 1.53 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 1.95 Billion | 1.33 Billion | 7.11 Billion | 2 Billion | 1.57 Billion | 1.53 Billion |
| Operating Expenses | -1.37 Billion | 1.23 Billion | 3.89 Billion | 1.08 Billion | -1.41 Billion | -1.16 Billion |
| Selling, General and Administrative Expenses | 705.93 Million | 859.4 Million | - | 834.09 Million | 794.69 Million | 574.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.37 Billion | -1.23 Billion | -3.89 Billion | -1.08 Billion | -2.2 Billion | -1.74 Billion |
| Cost and Expenses | 1.37 Billion | 1.56 Billion | 5.02 Billion | 1.54 Billion | -1.41 Billion | -1.16 Billion |
| Operating Income | 575.43 Million | 163.98 Million | 2.08 Billion | 459.28 Million | 155.36 Million | 372.37 Million |
| Interest Expense | 309.33 Million | 305.36 Million | 878.29 Million | 294.63 Million | 255.23 Million | 197.45 Million |
| Income Tax Expense | 53.84 Million | 69.29 Million | 250.24 Million | 40.04 Million | 30.67 Million | 75.47 Million |
| Earnings before Tax | 266.09 Million | 170.73 Million | 1.2 Billion | 164.64 Million | 158.54 Million | 387.2 Million |
| Net Income | 200.73 Million | 94.69 Million | 904.3 Million | 109.85 Million | 124.69 Million | 296.89 Million |
| Earnings Per Share Basic | 0.03 | 0.01 | - | 0.02 | 0.02 | 0.05 |
| Earnings Per Share Diluted | 0.03 | 0.01 | - | 0.02 | 0.02 | 0.05 |
| Weighted Average Shares Outstanding | 6.63 Billion | 6.63 Billion | 6.5 Billion | 6.5 Billion | 6.5 Billion | 6.5 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.63 Billion | 6.63 Billion | 6.5 Billion | 6.5 Billion | 6.5 Billion | 6.5 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.30 | 0.14 | - | 0.24 | 0.11 | 0.25 |
| Profit Margin | 0.10 | 0.07 | 0.13 | 0.05 | 0.08 | 0.19 |
| EBITDA | 594.9 Million | 182.91 Million | - | 478.05 Million | 170.8 Million | 385.77 Million |
| Earnings Before Tax Margin | 0.29 | 0.12 | 0.29 | 0.23 | 0.10 | 0.24 |
GG
7270
KRN
OMM
KAPILRAJ
HIRU