CAD 0.15
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 56 Thousand | 51 Thousand | 80 Thousand | 92 Thousand | 86 Thousand | 63 Thousand |
Gross Profit | -56 Thousand | -51 Thousand | -80 Thousand | -92 Thousand | -86 Thousand | -63 Thousand |
Operating Expenses | 1.55 Million | 1.39 Million | 1.94 Million | 2.47 Million | 2.47 Million | 4.12 Million |
Selling, General and Administrative Expenses | 1.33 Million | 1.37 Million | 1.89 Million | 2.39 Million | 2.42 Million | 4.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 13 Thousand | 53 Thousand | 74 Thousand | 54 Thousand | 104 Thousand |
Cost and Expenses | 1.55 Million | 1.39 Million | 1.94 Million | 2.47 Million | 2.47 Million | 4.12 Million |
Operating Income | -1.93 Million | -721 Thousand | -1.66 Million | -2.31 Million | -2.07 Million | -4.12 Million |
Interest Expense | - | 38 Thousand | 27 Thousand | 18 Thousand | 32 Thousand | 23 Thousand |
Income Tax Expense | - | 969 Thousand | 291 Thousand | 113 Thousand | 250 Thousand | -1.89 Million |
Earnings before Tax | -1.42 Million | -1.72 Million | -2.19 Million | -3.42 Million | -3.09 Million | -6.01 Million |
Net Income | -1.42 Million | -2.69 Million | -2.48 Million | -3.54 Million | -3.34 Million | -6.01 Million |
Earnings Per Share Basic | -0.03 | -0.06 | -0.05 | -0.08 | -0.07 | -0.20 |
Earnings Per Share Diluted | -0.03 | -0.06 | -0.05 | -0.08 | -0.07 | -0.20 |
Weighted Average Shares Outstanding | 53.28 Million | 46.74 Million | 45.41 Million | 45.41 Million | 45.41 Million | 30.69 Million |
Weighted Average Shares Outstanding (Diluted) | 53.28 Million | 46.74 Million | 45.41 Million | 45.41 Million | 45.41 Million | 30.69 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.36 Million | -1.67 Million | -1.6 Million | -3.33 Million | -3 Million | -5.95 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 14 Thousand | 13 Thousand | 13 Thousand | 56 Thousand | 16 Thousand | 12 Thousand |
Gross Profit | -14 Thousand | -13 Thousand | -13 Thousand | -56 Thousand | -16 Thousand | -12 Thousand |
Operating Expenses | 387 Thousand | 420 Thousand | 327 Thousand | 1.26 Million | 292 Thousand | 304 Thousand |
Selling, General and Administrative Expenses | 387 Thousand | 420 Thousand | 327 Thousand | - | 288 Thousand | 301 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 35 Thousand | 57 Thousand | - | - | 168 Thousand | 47 Thousand |
Cost and Expenses | 401 Thousand | 433 Thousand | 340 Thousand | 1.31 Million | 292 Thousand | 304 Thousand |
Operating Income | -401 Thousand | -433 Thousand | -340 Thousand | -1.31 Million | -90 Thousand | -227 Thousand |
Interest Expense | 11 Thousand | 10 Thousand | - | - | 12 Thousand | 9000.00 |
Income Tax Expense | - | -30.27 Thousand | - | - | 180 Thousand | 56 Thousand |
Earnings before Tax | -500 Thousand | -488 Thousand | -417 Thousand | -1.42 Million | -229 Thousand | -390 Thousand |
Net Income | -500 Thousand | -488 Thousand | -417 Thousand | -1.42 Million | -229 Thousand | -390 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 53.28 Million | 53.28 Million | 53.28 Million | 53.28 Million | 53.28 Million | 53.28 Million |
Weighted Average Shares Outstanding (Diluted) | 53.28 Million | 53.28 Million | 53.28 Million | 53.28 Million | 53.28 Million | 53.28 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -387 Thousand | -420 Thousand | -327 Thousand | - | -86 Thousand | -224 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
REYGF
STELLAR
NCRRP
SCAP
GG
7270