Stellar Capital Services Limited (STELLAR.BO)
INR 6.35
(-16.45%)
INR 6.35
(-16.45%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | -30.99 Million | 31.41 Million | 33.96 Million | 46.58 Million | 45.18 Million | 52.42 Million |
| Cost of Revenue | -33.19 Million | 981.5 Thousand | 10.94 Million | 9.94 Million | 10.57 Million | 14.05 Million |
| Gross Profit | 2.19 Million | 30.42 Million | 23.01 Million | 36.64 Million | 34.6 Million | 38.36 Million |
| Operating Expenses | 8.83 Million | 19.59 Million | 7.58 Million | 24.08 Million | 30.49 Million | 32.14 Million |
| Selling, General and Administrative Expenses | 8.83 Million | 1.8 Million | 597.21 Thousand | 3.48 Million | 6.85 Million | 8.86 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -12.94 Million | -8.16 Million | 150 Thousand | 357 Thousand | 668.73 Thousand |
| Cost and Expenses | 8.83 Million | 20.57 Million | 18.52 Million | 34.02 Million | 41.07 Million | 46.2 Million |
| Operating Income | -39.83 Million | 26.22 Million | 20.35 Million | 18.33 Million | 5.29 Million | 5.99 Million |
| Interest Expense | - | 75.03 Thousand | 28.97 Thousand | 60.44 Thousand | 15.78 Thousand | 46.2 Thousand |
| Income Tax Expense | 119.66 Thousand | -99 Thousand | 921.56 Thousand | 2.33 Million | 627.26 Thousand | 826.85 Thousand |
| Earnings before Tax | -7.6 Million | -7.87 Million | 4.02 Million | 10.32 Million | 4.24 Million | 3.47 Million |
| Net Income | -7.72 Million | -7.77 Million | 3.1 Million | 7.98 Million | 3.61 Million | 2.64 Million |
| Earnings Per Share Basic | -0.31 | -0.31 | 0.12 | 0.32 | 0.14 | 0.11 |
| Earnings Per Share Diluted | -0.31 | -0.31 | 0.12 | 0.32 | 0.14 | 0.11 |
| Weighted Average Shares Outstanding | 24.9 Million | 24.96 Million | 24.96 Million | 24.96 Million | 24.96 Million | 24.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.96 Million | 24.96 Million | 24.96 Million | 24.96 Million | 24.96 Million | 24.08 Million |
| Gross Margin | -0.07 | 0.97 | 0.68 | 0.79 | 0.77 | 0.73 |
| EBIT Margin | -0.00 | 0.96 | 0.82 | 0.31 | 0.15 | 0.15 |
| Profit Margin | 0.25 | -0.25 | 0.09 | 0.17 | 0.08 | 0.05 |
| EBITDA | 1000.00 | -7.04 Million | 5.14 Million | 17.63 Million | 7.65 Million | 7.12 Million |
| Earnings Before Tax Margin | 1.29 | 0.83 | 0.60 | 0.39 | 0.12 | 0.11 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 23.44 Million | -39.06 Million | 14.92 Million | 18.88 Million | 31.41 Million | 12.53 Million |
| Cost of Revenue | -33.19 Million | -27.63 Million | -5.51 Million | 3.35 Million | 981.5 Thousand | -11.09 Million |
| Gross Profit | 56.64 Million | -11.43 Million | 20.43 Million | 15.53 Million | 30.42 Million | 23.62 Million |
| Operating Expenses | 23.39 Million | 5.27 Million | 926.99 Thousand | 9.69 Million | 19.59 Million | 4.48 Million |
| Selling, General and Administrative Expenses | - | 5.27 Million | 152 Thousand | 398 Thousand | - | 379 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -9.85 Million | -1.91 | 0.60 | -1.15 | -12.94 Million | 1.10 |
| Cost and Expenses | -23.34 Million | 5.27 Million | 15.95 Million | 9.51 Million | 20.57 Million | 17.39 Million |
| Operating Income | 46.78 Million | -44.33 Million | 8.13 Million | -22.65 Million | 26.22 Million | 12.98 Million |
| Interest Expense | - | - | - | - | 75.03 Thousand | - |
| Income Tax Expense | 120 Thousand | 739.34 Thousand | 0.33 | -0.91 | -99 Thousand | 0.52 |
| Earnings before Tax | -7.6 Million | -16.59 Million | 0.33 | -0.91 | -7.87 Million | 0.52 |
| Net Income | -7.72 Million | -15.85 Million | 24.96 Million | 24.96 Million | -7.77 Million | 24.96 Million |
| Earnings Per Share Basic | - | -0.63 | 24.96 Million | 24.96 Million | - | 24.96 Million |
| Earnings Per Share Diluted | - | -0.63 | -6.8 Million | -30.74 Million | - | -3.28 Million |
| Weighted Average Shares Outstanding | 24.96 Million | 25.23 Million | 24.65 Million | 24.94 Million | 24.96 Million | 24.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.96 Million | 25.26 Million | 24.65 Million | 24.94 Million | 24.96 Million | 24.97 Million |
| Gross Margin | 2.42 | 0.29 | 1.37 | 0.82 | 0.97 | 1.89 |
| EBIT Margin | - | -0.04 | 0.06 | 0.05 | - | 0.06 |
| Profit Margin | -0.33 | 0.41 | 1.67 | 1.32 | -0.25 | 1.99 |
| EBITDA | - | 1.47 Million | 858 Thousand | 1.02 Million | - | 744 Thousand |
| Earnings Before Tax Margin | 2.00 | 1.13 | 0.55 | -1.20 | 0.83 | 1.04 |
NCRRP
010170
603927
7270
KRN
REYGF