INR 45.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 135.63 Million | 98.83 Million | 66.76 Million | 68.28 Million | 64.72 Million | 66.75 Million |
Total Current Assets | 135.2 Million | 32.66 Million | 25.21 Million | 1.18 Million | 18.71 Million | 15.83 Million |
Cash And Short Term Investments | 525 Thousand | 13.32 Million | 25.18 Million | 763.78 Thousand | 15.41 Million | 15.25 Million |
Cash and Cash Equivalents | 525 Thousand | 13.32 Million | 181.48 Thousand | 763.78 Thousand | 713.14 Thousand | 540.67 Thousand |
Short Term Investments | - | - | 25 Million | 25 Million | 14.7 Million | 14.71 Million |
Net Receivables | 147 Thousand | 480 Thousand | - | - | - | - |
Inventory | 135.06 Million | - | - | - | - | - |
Other Current Assets | -525 Thousand | -13.8 Million | -25.18 Million | 93.89 Thousand | 3.26 Million | 541.45 Thousand |
Total Non-Current Assets | 428 Thousand | 66.17 Million | 41.55 Million | 67.1 Million | 46 Million | 50.92 Million |
Net PPE | - | -19.71 Million | 1.2 Million | 1.2 Million | 1.2 Million | 3.11 Million |
Good Will And Intangible Assets | 428 Thousand | 371.32 Thousand | 23.17 Million | 414.00 | -3.28 Million | - |
Good Will | 428 Thousand | 371.32 Thousand | 371.32 Thousand | 414.00 | 414.00 | - |
Intangible Assets | - | - | 22.79 Million | - | -3.28 Million | - |
Long-Term Investments | - | 65.8 Million | 16.17 Million | -414.00 | -15.62 Thousand | - |
Tax Assets | 428 Thousand | 371.32 Thousand | 371.32 Thousand | 414.00 | 414.00 | 66.75 Million |
Other Non Current Assets | -428 Thousand | 19.34 Million | 629 Thousand | 65.9 Million | 48.1 Million | -18.94 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 810 Thousand | 3.33 Million | 4.43 Million | 5.37 Million | 6.02 Million | 8.48 Million |
Total Current Liabilities | 210 Thousand | 1.03 Million | 4.43 Million | 5.37 Million | 6.02 Million | 8.48 Million |
Account Payables | 210 Thousand | 102.24 Thousand | 930 Thousand | 132.71 Thousand | 5.14 Million | 7.85 Million |
Tax Payables | - | 934.68 Thousand | - | 1.46 Million | 155.11 Thousand | 63.22 Thousand |
Short Term Debt | 600 Thousand | 2.29 Million | 3.5 Million | 3.39 Million | 400 Thousand | 400 Thousand |
Deferred Revenue | -1.41 Million | -2.29 Million | -4.43 Million | 1.84 Million | - | - |
Other Current Liabilities | 810 Thousand | 934.68 Thousand | 4.43 Million | 1.00 | 484.38 Thousand | 232.95 Thousand |
Total Non Current Liabilities | 600 Thousand | 2.29 Million | 5.03 Million | -1.00 | 5.63 Million | 1001.00 |
Long-Term Debt | 600 Thousand | 2.3 Million | 4.1 Million | - | -400.41 Thousand | 6.76 Million |
Deferred Revenue Non Current | 810 Thousand | 3.33 Million | 4.43 Million | 5.37 Million | 6.03 Million | 8.48 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -525 Thousand | -1.00 | -4.1 Million | -5.37 Million | -7713.00 | -15.25 Million |
Other Liabilities | - | - | -5.03 Million | - | -5.63 Million | - |
Total Equity | 134.9 Million | 84.47 Million | 40.65 Million | 40.54 Million | 43.7 Million | 43.41 Million |
Stock Holders Equity | 134.82 Million | 95.5 Million | 62.33 Million | 62.91 Million | 58.69 Million | 58.26 Million |
Common Stock | 109.4 Million | 51.4 Million | 51.4 Million | 51.4 Million | 51.4 Million | 51.4 Million |
Retained Earnings | 134.82 Million | 13.62 Million | 10.93 Million | 11.51 Million | 7.29 Million | 6.86 Million |
Accumulated other comprehensive income | 134.82 Million | 51.4 Million | 51.4 Million | 51.4 Million | 51.4 Million | 51.4 Million |
Common Stock Equity | 134.82 Million | 95.5 Million | 62.33 Million | 62.91 Million | 58.69 Million | 58.26 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 65.8 Million | 41.17 Million | 25 Million | 14.68 Million | 14.71 Million |
Total Debt | 600 Thousand | 2.3 Million | 3.5 Million | 3.39 Million | 400 Thousand | 400 Thousand |
Net Debt | 75 Thousand | -11.02 Million | 3.31 Million | 2.63 Million | -313.14 Thousand | -140.67 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 135.63 Million | 135.63 Million | - | 122.57 Million | - | 98.83 Million |
Total Current Assets | 135.2 Million | 135.2 Million | - | 19.4 Million | - | 32.66 Million |
Cash And Short Term Investments | 525 Thousand | 525 Thousand | - | 576 Thousand | - | 13.32 Million |
Cash and Cash Equivalents | 525 Thousand | 525 Thousand | - | 576 Thousand | - | 13.32 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 147 Thousand | - | - | - | 480 Thousand |
Inventory | - | 135.06 Million | - | - | - | - |
Other Current Assets | -525 Thousand | -525 Thousand | - | -576 Thousand | - | -13.8 Million |
Total Non-Current Assets | 428 Thousand | 428 Thousand | - | 103.17 Million | - | 66.17 Million |
Net PPE | - | - | - | - | - | -19.71 Million |
Good Will And Intangible Assets | 428 Thousand | - | - | - | - | 371.32 Thousand |
Good Will | 428 Thousand | - | - | - | - | 371.32 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 25 Million | - | 65.8 Million |
Tax Assets | 428 Thousand | 428 Thousand | - | 371 Thousand | - | 371.32 Thousand |
Other Non Current Assets | -428 Thousand | - | - | 77.8 Million | - | 19.34 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 810 Thousand | 810 Thousand | - | 527 Thousand | - | 3.33 Million |
Total Current Liabilities | 210 Thousand | 210 Thousand | - | 27 Thousand | - | 1.03 Million |
Account Payables | 210 Thousand | 210 Thousand | - | -397 Thousand | - | 102.24 Thousand |
Tax Payables | - | - | - | 424 Thousand | - | 934.68 Thousand |
Short Term Debt | 600 Thousand | - | - | - | - | 2.29 Million |
Deferred Revenue | -1.41 Million | - | - | - | - | -2.29 Million |
Other Current Liabilities | 810 Thousand | - | - | 424 Thousand | - | 934.68 Thousand |
Total Non Current Liabilities | 600 Thousand | 600 Thousand | - | 500 Thousand | - | 2.29 Million |
Long-Term Debt | 600 Thousand | 600 Thousand | - | - | - | 2.3 Million |
Deferred Revenue Non Current | 810 Thousand | - | - | - | - | 3.33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -525 Thousand | -600 Thousand | - | 500 Thousand | - | -1.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 134.9 Million | 134.82 Million | 122.05 Million | 122.05 Million | 95.5 Million | 84.47 Million |
Stock Holders Equity | 134.82 Million | 134.82 Million | 122.05 Million | 122.05 Million | 95.5 Million | 95.5 Million |
Common Stock | 109.4 Million | 109.4 Million | - | 80.4 Million | - | 51.4 Million |
Retained Earnings | 134.82 Million | 25.42 Million | - | 14.1 Million | - | 13.62 Million |
Accumulated other comprehensive income | 134.82 Million | - | 122.05 Million | 86.2 Million | 95.5 Million | 51.4 Million |
Common Stock Equity | 134.82 Million | 134.82 Million | 122.05 Million | 122.05 Million | 95.5 Million | 95.5 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | 25 Million | - | 65.8 Million |
Total Debt | 600 Thousand | 600 Thousand | - | - | - | 2.3 Million |
Net Debt | 75 Thousand | 75 Thousand | - | -576 Thousand | - | -11.02 Million |
HIRU
SCAP
GG
SW1
600252
OMM