INR 219.95
(-0.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 263.54 Million | 168.62 Million | 165.54 Million | 111.28 Million | 98.09 Million | 96.08 Million |
Cost of Revenue | 133.94 Million | 82.44 Million | 81.5 Million | 64.54 Million | 57.63 Million | 49.99 Million |
Gross Profit | 129.59 Million | 86.17 Million | 84.04 Million | 46.73 Million | 40.46 Million | 46.09 Million |
Operating Expenses | 129.59 Million | 50.5 Million | 47.47 Million | 43.35 Million | 43.32 Million | 42.95 Million |
Selling, General and Administrative Expenses | 6.93 Million | 6 Million | 7.74 Million | 6.28 Million | 4.11 Million | 6.48 Million |
Research and Development Expenses | 9.3 Million | 9.02 Million | 7.51 Million | 5.46 Million | 2.08 Million | 1.4 Million |
Other Expenses | 113.36 Million | 10 Thousand | 3000.00 | 193 Thousand | 53 Thousand | 416 Thousand |
Cost and Expenses | 263.54 Million | 132.94 Million | 128.97 Million | 107.89 Million | 100.96 Million | 92.95 Million |
Operating Income | - | 52.88 Million | 70.5 Million | 42.96 Million | 1.44 Million | 26.73 Million |
Interest Expense | 3.09 Million | 3.55 Million | 1.68 Million | 585 Thousand | 1.59 Million | 3.13 Million |
Income Tax Expense | 29.01 Million | 18.18 Million | 14.52 Million | 6.15 Million | 3.06 Million | 6.02 Million |
Earnings before Tax | 115.46 Million | 49.2 Million | 68.74 Million | 41.55 Million | 172 Thousand | 24.46 Million |
Net Income | 86.45 Million | 31.02 Million | 54.22 Million | 35.4 Million | -2.89 Million | 18.44 Million |
Earnings Per Share Basic | 12.70 | 4.56 | 7.96 | 5.20 | -0.36 | 2.10 |
Earnings Per Share Diluted | 12.70 | 4.56 | 7.96 | 5.20 | -0.36 | 2.10 |
Weighted Average Shares Outstanding | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million | 8.07 Million | 8.79 Million |
Weighted Average Shares Outstanding (Diluted) | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million | 8.07 Million | 8.79 Million |
Gross Margin | 0.49 | 0.51 | 0.51 | 0.42 | 0.41 | 0.48 |
EBIT Margin | 0.47 | 0.31 | 0.33 | 0.18 | 0.15 | 0.16 |
Profit Margin | 0.33 | 0.18 | 0.33 | 0.32 | -0.03 | 0.19 |
EBITDA | 123.7 Million | 57.01 Million | 76.05 Million | 48.85 Million | 7.48 Million | 29.55 Million |
Earnings Before Tax Margin | - | 0.31 | 0.43 | 0.39 | 0.01 | 0.28 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 103.79 Million | 98.68 Million | 308.79 Million | 90.7 Million | 73.71 Million | 62.71 Million |
Cost of Revenue | 44.24 Million | 25.34 Million | 84.12 Million | 23.86 Million | 35.54 Million | 32.39 Million |
Gross Profit | 59.55 Million | 73.34 Million | 224.67 Million | 66.83 Million | 38.16 Million | 30.32 Million |
Operating Expenses | 4.02 Million | -32.48 Million | 109.2 Million | 27.7 Million | 13.63 Million | 11.53 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.02 Million | -32.48 Million | -109.2 Million | -27.7 Million | 10 Thousand | -25.74 Million |
Cost and Expenses | 48.27 Million | 57.82 Million | 193.33 Million | 51.57 Million | 49.18 Million | 43.92 Million |
Operating Income | 55.52 Million | 40.85 Million | 115.46 Million | 39.13 Million | 39.86 Million | 25.09 Million |
Interest Expense | 2 Million | - | 3.09 Million | 913 Thousand | 784 Thousand | 753 Thousand |
Income Tax Expense | 13.99 Million | 8.78 Million | 29.01 Million | 10.65 Million | 9.88 Million | 5.61 Million |
Earnings before Tax | 53.52 Million | 40.85 Million | 115.46 Million | 39.13 Million | 39.86 Million | 25.09 Million |
Net Income | 39.53 Million | 32.06 Million | 86.45 Million | 28.47 Million | 29.97 Million | 19.48 Million |
Earnings Per Share Basic | 5.81 | 4.71 | - | 4.18 | 4.40 | 2.86 |
Earnings Per Share Diluted | 5.81 | 4.71 | - | 4.18 | 4.40 | 2.86 |
Weighted Average Shares Outstanding | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million |
Weighted Average Shares Outstanding (Diluted) | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million |
Gross Margin | 0.57 | 0.74 | 0.73 | 0.74 | 0.52 | 0.48 |
EBIT Margin | 0.55 | 0.43 | - | 0.45 | 0.45 | 0.32 |
Profit Margin | 0.38 | 0.32 | 0.28 | 0.31 | 0.41 | 0.31 |
EBITDA | 56.83 Million | 42.13 Million | - | 40.42 Million | 32.85 Million | 20.09 Million |
Earnings Before Tax Margin | 0.53 | 0.41 | 0.37 | 0.43 | 0.54 | 0.40 |
8600
300780
VIVIDIND
DBO
1469
MALT